Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 385.00K | 156.00K | 168.00K | 36.00K | 36.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -385.00K | -156.00K | -168.00K | -36.00K | -36.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 17.44M | 22.81M | 18.76M | 16.53M | 13.34M | 19.81M | 15.73M | 9.68M | 9.41M | 14.09M | 11.83M | 15.83M | 19.84M | 5.98M | 5.05M | 5.59M | 6.69M | 4.75M | 2.10M | 1.94M | 1.09M | 1.43M | 154.53K |
Selling, General & Admin | 17.44M | 16.09M | 13.38M | 16.53M | 13.34M | 12.37M | 13.67M | 9.68M | 9.41M | 14.09M | 11.83M | 15.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 6.72M | 5.38M | 1.68M | 1.22M | 6.31M | 2.06M | N/A | N/A | N/A | N/A | N/A | 19.84M | 5.98M | 5.05M | 5.59M | 6.69M | 4.75M | 2.10M | 1.94M | 1.09M | 1.43M | 154.53K |
Operating Income | -17.44M | 18.11M | -16.43M | -14.93M | -12.04M | -19.81M | -15.73M | -9.68M | -9.41M | -14.09M | -11.83M | -15.83M | -19.84M | -5.98M | -5.05M | -5.59M | -6.69M | -4.75M | -2.10M | -1.94M | -1.09M | -1.43M | -154.53K |
Other Expenses / Income | -20.52M | -17.23M | 21.95M | -815.00K | -267.00K | 4.82M | 7.61M | 5.36M | 3.04M | 6.97M | 4.14M | 5.95M | 240.00K | 12.27M | 542.01K | 20.89M | 526.72K | 9.95M | 4.08M | 3.75M | -339.36K | -159.18K | 315.00 |
Before Tax Income | -37.96M | 874.00K | 5.53M | -15.74M | -12.31M | -14.97M | -8.12M | -4.32M | -6.37M | -7.12M | -7.69M | -9.88M | -19.60M | 6.29M | -4.51M | 15.30M | -6.16M | 5.21M | 1.98M | 1.80M | N/A | N/A | N/A |
Income Tax Expenses | 8.70M | 8.27M | 4.63M | -800.00K | -697.00K | 4.97M | 2.16M | 2.97M | 2.70M | 5.90M | 5.96M | 2.62M | 498.00K | 2.75M | 171.00K | 5.01M | -620.00K | -1.91M | -820.80K | -575.00K | N/A | N/A | N/A |
Net Income | -29.27M | -7.39M | 895.00K | -14.94M | -11.61M | -19.94M | -10.29M | -7.29M | -9.07M | -13.02M | -13.65M | -12.51M | -20.10M | 3.54M | -4.68M | 10.29M | -5.54M | -3.30M | -1.16M | -1.23M | -1.34M | -1.63M | -153.99K |
Interest Expenses | 3.75M | 3.47M | 94.00K | 815.00K | 267.00K | 144.00K | 32.00K | -28.00K | 20.00K | 20.00K | 21.00K | 41.00K | 25.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.19K | N/A | N/A |
Basic Shares Outstanding | 83.00M | 80.06M | 76.41M | 66.37M | 62.36M | 59.10M | 56.43M | 53.33M | 49.83M | 47.66M | 45.65M | 43.62M | 41.95M | 40.13M | 37.49M | 37.33M | 35.99M | 33.46M | 30.68M | 28.88M | 26.19M | 16.30M | 15.40M |
Diluted Shares Outstanding | 83.00M | 80.06M | 77.60M | 66.37M | 62.36M | 59.10M | 56.43M | 53.33M | 49.83M | 47.66M | 45.65M | 43.62M | 41.95M | 41.08M | 37.49M | 37.87M | 35.99M | 33.46M | 30.68M | 28.88M | 26.19M | 16.30M | 15.40M |
EBITDA | -17.06M | 18.19M | -16.34M | -14.89M | -12.01M | -13.49M | -8.09M | -5.21M | -6.40M | -6.41M | -5.13M | -9.67M | -19.16M | -17.77M | -5.07M | -25.45M | -6.37M | -3.92M | -2.08M | -2.02M | -751.58K | -1.27M | -154.41K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -16.82M | 4.34M | 5.62M | -14.93M | -12.04M | -14.83M | -8.09M | -4.34M | -6.35M | -7.10M | -7.67M | -9.84M | -19.57M | 6.29M | -4.51M | 15.30M | -6.16M | -5.21M | -1.98M | -1.80M | -1.33M | -1.63M | -153.99K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |