| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 18.57B | 16.22B | 16.65B | 14.59B | 14.30B |
| Cost of Revenue | 1.09B | -40.00M | N/A | N/A | N/A |
| Gross Profit | 17.48B | 16.26B | 16.65B | 14.59B | 14.30B |
| Operating Expenses | 2.49B | 2.35B | 2.35B | 2.08B | 2.07B |
| Selling, General & Admin | 46.00M | 45.00M | 55.00M | 12.00M | 39.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.49B | -2.35B | -2.35B | -2.08B | -2.07B |
| Operating Income | 1.41B | 909.00M | 1.52B | 740.00M | 1.33B |
| Other Expenses / Income | -257.00M | 718.00M | 691.00M | 553.00M | 1.13B |
| Before Tax Income | 1.16B | 718.00M | 691.00M | 553.00M | 1.13B |
| Income Tax Expenses | 251.00M | 197.00M | 74.00M | 138.00M | 262.00M |
| Net Income | 902.00M | 517.00M | 617.00M | 415.00M | 870.00M |
| Interest Expenses | 257.00M | 191.00M | 132.00M | 183.00M | 203.00M |
| Basic Shares Outstanding | 66.30M | 66.90M | 67.80M | 65.40M | 62.68M |
| Diluted Shares Outstanding | 67.10M | 67.70M | 68.30M | 65.80M | 63.88M |
| EBITDA | 1.41B | -195.00M | -139.00M | -187.00M | -202.00M |
| EBITDA Margin | 7.59% | -1.20% | -0.83% | -1.28% | -1.41% |
| EBIT | 1.41B | 905.00M | 823.00M | 736.00M | 1.33B |
| EBIT Margin | 7.59% | 5.58% | 4.94% | 5.04% | 9.34% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |