| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.57B | 16.22B | 16.65B | 14.59B | 14.30B | 12.88B | 12.52B | 11.52B | 10.42B | 10.90B | 10.27B |
| Cost of Revenue | 1.09B | -40.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 17.48B | 16.26B | 16.65B | 14.59B | 14.30B | 12.88B | 12.52B | 11.52B | 10.42B | 10.90B | 10.27B |
| Operating Expenses | 46.00M | 2.35B | 2.35B | 2.08B | 2.07B | 2.11B | 2.18B | 1.96B | 9.53B | 9.80B | 9.51B |
| Selling, General & Admin | 46.00M | 45.00M | 55.00M | 12.00M | 39.00M | 30.00M | 22.00M | 33.10M | 16.00M | 24.40M | 20.30M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -2.35B | -2.35B | -2.08B | -2.07B | -2.11B | -2.18B | -1.96B | N/A | N/A | N/A |
| Operating Income | 18.52B | 909.00M | 1.52B | 740.00M | 1.33B | 1.02B | 1.32B | 1.21B | 910.30M | 1.12B | 723.50M |
| Other Expenses / Income | -17.36B | -15.46B | -15.23B | -14.03B | -13.13B | -12.00B | -11.35B | -10.44B | -9.66B | -108.14M | -9.62B |
| Before Tax Income | 1.16B | 718.00M | 691.00M | 553.00M | 1.13B | 845.82M | 1.14B | 1.04B | 744.79M | 1.01B | 635.25M |
| Income Tax Expenses | 251.00M | 197.00M | 74.00M | 138.00M | 262.00M | 129.98M | -679.37M | 342.50M | 242.63M | 324.49M | 216.42M |
| Net Income | 902.00M | 517.00M | 617.00M | 415.00M | 870.00M | 715.84M | 1.82B | 701.44M | 502.17M | 684.05M | 418.84M |
| Interest Expenses | 257.00M | 191.00M | 132.00M | 183.00M | 203.00M | 177.24M | 174.58M | 163.45M | N/A | N/A | N/A |
| Basic Shares Outstanding | 67.11M | 66.90M | 67.80M | 65.40M | 62.68M | 63.66M | 64.43M | 64.27M | 67.31M | 69.94M | 72.46M |
| Diluted Shares Outstanding | 67.10M | 67.70M | 68.30M | 65.80M | 63.88M | 65.09M | 65.75M | 64.99M | 67.29M | 69.96M | 72.46M |
| EBITDA | 33.55B | 29.07B | -139.00M | 29.22B | 28.57B | 25.74B | 25.04B | 23.00B | -165.51M | -108.14M | -88.25M |
| EBITDA Margin | 180.72% | 179.29% | -0.83% | 200.23% | 199.78% | 199.89% | 200.08% | 199.66% | -1.59% | -0.99% | -0.86% |
| EBIT | 1.41B | 905.00M | 823.00M | 736.00M | 1.33B | 1.02B | 1.32B | 1.21B | 744.79M | 1.01B | 635.25M |
| EBIT Margin | 7.59% | 5.58% | 4.94% | 5.04% | 9.34% | 7.95% | 10.53% | 10.48% | 7.15% | 9.25% | 6.18% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |