| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.08B | 1.73B | 1.43B | 1.02B | 765.11M |
| Cost of Revenue | 1.32B | 1.13B | 991.62M | 658.21M | 487.11M |
| Gross Profit | 756.52M | 596.21M | 441.15M | 360.06M | 278.00M |
| Operating Expenses | 397.44M | 306.70M | -1.37B | -941.22M | -696.02M |
| Selling, General & Admin | 276.18M | 1.33B | 1.13B | 793.54M | 612.57M |
| Research & Development | N/A | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 121.26M | 109.73M | -2.50B | -1.73B | -1.31B |
| Operating Income | 359.08M | 181.82M | 61.56M | 77.06M | 69.09M |
| Other Expenses / Income | -121.16M | -110.32M | -125.06M | -79.07M | -33.05M |
| Before Tax Income | 237.93M | 179.19M | 61.56M | 79.47M | 67.98M |
| Income Tax Expenses | 43.45M | 15.94M | 4.93M | 8.95M | 4.93M |
| Net Income | 61.04M | 163.26M | 65.87M | 68.10M | 64.17M |
| Interest Expenses | 119.51M | 104.83M | 79.35M | 47.24M | 35.55M |
| Basic Shares Outstanding | 114.36M | 108.62M | 105.73M | 106.49M | 106.49M |
| Diluted Shares Outstanding | 125.75M | 265.75M | 105.73M | 106.49M | 106.49M |
| EBITDA | 497.60M | 418.32M | 186.62M | 235.58M | 152.54M |
| EBITDA Margin | 23.95% | 24.25% | 13.03% | 23.14% | 19.94% |
| EBIT | 223.99M | 284.02M | 150.16M | 124.30M | 104.64M |
| EBIT Margin | 10.78% | 16.46% | 10.48% | 12.21% | 13.68% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |