| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.96B | 3.12B | 3.01B | 2.71B | 2.44B | 2.45B | 2.14B |
| Cost of Revenue | 2.49B | 2.27B | 2.07B | 1.72B | 1.43B | 1.45B | 1.35B |
| Gross Profit | 467.80M | 856.90M | 936.80M | 984.40M | 1.01B | 1.01B | 790.60M |
| Operating Expenses | 606.20M | 855.30M | 906.80M | 959.70M | 911.70M | 949.30M | 913.40M |
| Selling, General & Admin | 562.50M | 855.30M | 906.80M | 959.70M | 911.70M | 949.30M | 942.20M |
| Research & Development | 43.70M | 24.50M | 28.30M | 36.70M | 56.00M | N/A | N/A |
| Other Operating Expenses | -5.00M | -10.00M | -1.00M | 2.50M | -3.30M | 12.70M | -28.80M |
| Operating Income | -138.40M | -8.40M | 29.00M | 24.70M | 101.60M | 70.50M | -117.60M |
| Other Expenses / Income | -716.00M | -889.30M | -278.10M | -336.70M | -223.90M | -571.00M | -243.10M |
| Before Tax Income | -854.40M | -897.70M | -249.10M | -312.00M | -122.30M | -500.50M | -360.70M |
| Income Tax Expenses | -16.60M | -92.90M | -30.80M | -66.20M | -20.00M | -29.90M | -300.80M |
| Net Income | -837.80M | -804.80M | -218.30M | -245.80M | -102.30M | -470.60M | -59.90M |
| Interest Expenses | 262.40M | 208.50M | 205.10M | 268.40M | 329.90M | 281.10M | 223.40M |
| Basic Shares Outstanding | 215.30M | 211.20M | 208.00M | 179.60M | 204.08M | 16.40M | 16.39M |
| Diluted Shares Outstanding | 215.30M | 211.20M | 208.00M | 179.60M | 204.08M | 16.40M | 16.39M |
| EBITDA | 304.50M | 439.20M | 519.70M | 564.10M | 662.70M | 681.50M | 620.60M |
| EBITDA Margin | 10.30% | 14.07% | 17.27% | 20.84% | 27.18% | 27.78% | 28.94% |
| EBIT | -592.00M | -689.20M | -44.00M | -43.60M | 207.60M | -219.40M | -137.30M |
| EBIT Margin | -20.02% | -22.07% | -1.46% | -1.61% | 8.51% | -8.94% | -6.40% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |