Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.75B | 3.31B | 5.07B | 3.78B | 2.88B | 2.78B | 2.26B | 2.12B | 2.26B | 2.24B | 2.17B | 2.12B | 1.92B | 1.70B | 1.81B | 1.94B | 1.79B | 1.55B | 1.47B | 1.69B | 1.54B | 1.50B | 1.33B | 1.70B | 1.36B | 1.41B | 1.46B | 1.43B | 1.42B | 1.33B |
Cost of Revenue | 1.21B | 1.32B | 2.22B | 1.67B | 1.49B | 1.44B | 1.18B | 1.10B | 1.24B | 1.23B | 1.19B | 1.15B | 1.07B | 945.72M | 1.03B | 1.11B | 1.06B | 918.29M | 859.29M | 1.01B | 906.27M | 904.10M | 721.73M | 918.43M | 787.30M | 991.30M | 1.04B | 1.01B | 1.01B | 957.80M |
Gross Profit | 1.54B | 1.99B | 2.85B | 2.11B | 1.40B | 1.34B | 1.07B | 1.01B | 1.02B | 1.00B | 976.97M | 963.21M | 850.58M | 758.63M | 779.79M | 830.11M | 724.74M | 628.07M | 614.54M | 680.55M | 628.95M | 600.88M | 608.33M | 776.84M | 575.80M | 416.60M | 420.70M | 419.50M | 407.00M | 374.80M |
Operating Expenses | 1.24B | 1.25B | 1.50B | 1.12B | 1.00B | 1.01B | 755.57M | 725.16M | 724.78M | 780.48M | 718.87M | 765.37M | 744.42M | 586.07M | 611.95M | 630.95M | 540.68M | 478.31M | 451.33M | 503.48M | 495.22M | 540.87M | 492.46M | 592.81M | 464.40M | 322.70M | 332.90M | 331.80M | 324.30M | 315.00M |
Selling, General & Admin | 1.02B | 1.03B | 1.23B | 917.89M | 815.32M | 811.91M | 616.17M | 600.88M | 598.85M | 659.34M | 585.85M | 632.73M | 628.60M | 490.66M | 504.70M | 522.88M | 444.41M | 376.85M | 365.46M | 387.54M | 386.40M | 431.30M | 411.14M | 418.98M | 327.10M | 226.30M | 243.40M | 290.90M | 284.90M | 278.20M |
Research & Development | 216.58M | 221.62M | 274.97M | 205.39M | 189.34M | 194.00M | 139.40M | 124.28M | 125.93M | 121.14M | 133.02M | 132.64M | 115.82M | 95.41M | 107.25M | 108.06M | 111.62M | 99.72M | 87.37M | 87.05M | 83.14M | 86.45M | 81.31M | 86.12M | 71.20M | 46.00M | 44.90M | N/A | N/A | N/A |
Other Operating Expenses | N/A | 25.26M | 36.41M | -23.52M | -27.69M | -13.21M | 33.59M | -3.73M | -4.79M | -5.54M | -14.84M | -2.92M | -3.88M | -2.14M | N/A | N/A | -15.35M | 1.74M | -1.50M | 28.89M | 25.67M | 23.11M | N/A | 87.72M | 66.10M | 50.40M | 44.60M | 40.90M | 39.40M | 36.80M |
Operating Income | 300.56M | 742.70M | 1.33B | 978.58M | 361.97M | 323.88M | 304.80M | 283.07M | 286.13M | 210.74M | 217.44M | 195.66M | 89.70M | 153.60M | 147.61M | 192.97M | 168.17M | 153.40M | 234.29M | 177.07M | 183.91M | 123.37M | 197.58M | 184.03M | 104.40M | 31.70M | 121.60M | 87.70M | 82.70M | 131.20M |
Other Expenses / Income | -117.59M | -90.86M | -54.88M | 39.09M | -124.83M | -66.20M | 1.10M | -50.51M | -42.12M | 4.60M | -53.76M | -140.50M | -26.77M | -10.78M | -15.79M | -45.61M | -16.88M | -2.67M | -74.29M | -38.33M | -56.39M | -32.87M | -163.43M | -39.54M | -66.50M | 124.30M | -35.80M | -7.30M | 3.40M | -76.90M |
Before Tax Income | 182.98M | 651.84M | 1.28B | 906.36M | 237.14M | 257.68M | 296.72M | 244.07M | 244.01M | 169.60M | 153.33M | 50.59M | 62.93M | 161.98M | 130.68M | 147.36M | 151.29M | 150.74M | 66.66M | 136.75M | 80.88M | -8.55M | 34.15M | 144.49M | 44.90M | 156.00M | 54.00M | 80.40M | 86.10M | -17.10M |
Income Tax Expenses | 3.47M | 129.16M | 347.60M | 178.27M | 9.39M | 20.21M | 139.83M | 28.36M | 31.33M | 8.44M | -12.19M | -17.85M | 62.75M | 26.06M | 37.93M | 21.22M | 17.45M | 32.41M | 128.00K | 38.49M | 25.87M | -4.42M | 34.77M | 58.42M | 16.50M | 54.00M | 23.40M | 25.90M | 31.80M | 15.00M |
Net Income | 693.09M | 569.18M | 943.16M | 727.89M | 227.56M | 237.93M | 156.89M | 234.30M | 212.43M | 157.78M | 167.21M | 69.94M | 174.00K | 135.92M | 85.60M | 126.41M | 131.69M | 119.58M | 66.53M | 96.04M | 52.96M | -4.13M | -620.00K | 90.52M | 28.40M | 102.00M | 33.70M | 60.20M | 54.30M | -32.10M |
Interest Expenses | 98.81M | 103.95M | 102.13M | 49.71M | 63.63M | 66.98M | 43.94M | 41.53M | 38.00M | 36.27M | 49.92M | 45.79M | 24.78M | 15.89M | 17.16M | 82.14M | 41.70M | N/A | N/A | 47.71M | 105.08M | 279.72M | 128.31M | 74.63M | 7.00M | N/A | 64.60M | 8.90M | N/A | 121.80M |
Basic Shares Outstanding | 124.70M | 126.16M | 116.17M | 111.51M | 110.83M | 110.56M | 109.86M | 109.48M | 112.51M | 112.59M | 112.25M | 113.73M | 112.98M | 117.11M | 116.25M | 117.66M | 118.64M | 124.57M | 129.52M | 128.06M | 126.09M | 125.57M | 104.56M | 98.39M | 91.30M | 90.27M | 91.08M | 94.80M | 103.03M | 112.00M |
Diluted Shares Outstanding | 124.81M | 126.43M | 116.67M | 112.08M | 111.50M | 111.53M | 110.86M | 110.31M | 113.31M | 113.74M | 113.50M | 114.86M | 113.86M | 117.98M | 116.59M | 118.69M | 120.81M | 125.88M | 131.43M | 129.79M | 129.17M | 125.57M | 107.83M | 101.71M | 91.30M | 91.89M | 91.08M | 94.80M | 105.98M | 112.00M |
EBITDA | 713.56M | 1.30B | 1.73B | 1.20B | 609.55M | 518.75M | 424.63M | 405.96M | 378.63M | 322.61M | 331.73M | 223.24M | 200.06M | 267.04M | 200.91M | 262.65M | 264.89M | 219.24M | 287.59M | 266.58M | 223.51M | 156.13M | 200.13M | 311.28M | 177.50M | 82.10M | 166.20M | 135.90M | 118.70M | 168.00M |
EBITDA Margin | 25.94% | 39.26% | 34.07% | 31.79% | 21.14% | 18.67% | 18.81% | 19.19% | 16.74% | 14.42% | 15.31% | 10.55% | 10.41% | 15.67% | 11.09% | 13.56% | 14.82% | 14.18% | 19.51% | 15.80% | 14.56% | 10.37% | 15.05% | 18.36% | 13.02% | 5.83% | 11.38% | 9.52% | 8.36% | 12.61% |
EBIT | 795.38M | 802.29M | 1.39B | 955.87M | 300.57M | 325.11M | 340.66M | 304.19M | 281.75M | 202.49M | 204.94M | 97.87M | 87.71M | 177.88M | 140.69M | 229.76M | 190.84M | 152.00M | 66.66M | 182.24M | 183.91M | 271.17M | 162.46M | 223.57M | 51.90M | 156.00M | 121.70M | 95.00M | 86.10M | 104.70M |
EBIT Margin | 28.92% | 24.23% | 27.49% | 25.27% | 10.42% | 11.70% | 15.09% | 14.38% | 12.45% | 9.05% | 9.46% | 4.63% | 4.57% | 10.44% | 7.76% | 11.86% | 10.68% | 9.83% | 4.52% | 10.80% | 11.98% | 18.02% | 12.21% | 13.19% | 3.81% | 11.08% | 8.33% | 6.66% | 6.07% | 7.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |