| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.26B | 2.32B | 1.61B | 922.19M | 858.58M | 759.98M | 529.70M | 453.90M | 304.61M | 198.56M | 54.74M |
| Cost of Revenue | 2.10B | 2.02B | 1.37B | 743.53M | 645.83M | 534.92M | 448.08M | 399.24M | 280.54M | 173.70M | 43.09M |
| Gross Profit | 163.06M | 298.71M | 244.48M | 178.66M | 212.75M | 225.06M | 81.61M | 54.66M | 24.07M | 24.86M | 11.65M |
| Operating Expenses | 983.70M | 960.90M | 910.67M | 643.77M | 428.49M | 346.94M | 263.82M | 269.56M | 243.27M | 157.48M | 65.62M |
| Selling, General & Admin | 961.89M | 934.63M | 882.13M | 619.04M | 400.17M | 323.89M | 244.53M | 255.16M | 229.92M | 146.82M | 55.64M |
| Research & Development | 21.82M | 20.91M | 23.16M | 19.55M | 23.56M | 18.84M | 15.08M | 10.20M | 9.66M | 8.39M | 9.98M |
| Other Operating Expenses | -63.90M | 5.36M | 5.37M | 5.18M | 4.75M | 2.79M | 4.20M | 4.21M | 3.69M | 2.27M | N/A |
| Operating Income | -1.98B | -401.54M | -666.19M | -465.11M | -215.74M | -121.88M | -182.20M | -214.90M | -219.20M | -132.62M | -53.97M |
| Other Expenses / Income | -1.22B | -445.82M | -305.07M | -222.41M | -183.50M | 2.79M | -72.39M | -52.40M | -35.01M | -34.91M | -12.12M |
| Before Tax Income | -2.70B | -847.35M | -971.26M | -687.52M | -399.24M | -250.86M | -254.60M | -267.31M | -254.21M | -167.53M | -66.09M |
| Income Tax Expenses | -12.69M | 2.29M | 9.27M | -60.57M | -8.22M | 9.32M | 32.14M | 35.99M | -5.30M | -10.04M | -591.00K |
| Net Income | -1.60B | -849.64M | -980.53M | -626.95M | -391.02M | 26.66M | 124.53M | 91.69M | -28.25M | -70.85M | -1.20M |
| Interest Expenses | 652.99M | 445.82M | 327.70M | 230.60M | 174.25M | 131.77M | 70.52M | 53.24M | 33.24M | 27.52M | 11.75M |
| Basic Shares Outstanding | 216.64M | 211.35M | 205.13M | 139.61M | 116.40M | 110.09M | 105.43M | 102.37M | 55.09M | 77.64M | 79.27M |
| Diluted Shares Outstanding | 216.64M | 219.16M | 205.13M | 139.61M | 123.88M | 117.11M | 108.21M | 104.96M | 55.09M | 77.64M | 79.27M |
| EBITDA | -352.87M | 49.51M | -255.46M | -213.98M | -37.83M | 36.91M | 363.54M | 285.03M | 71.06M | -3.83M | 40.15M |
| EBITDA Margin | -15.62% | 2.13% | -15.87% | -23.20% | -4.41% | 4.86% | 68.63% | 62.80% | 23.33% | -1.93% | 73.35% |
| EBIT | -964.20M | -401.54M | -643.56M | -456.92M | -224.99M | 167.75M | 227.18M | 180.92M | -309.00K | -53.37M | 9.96M |
| EBIT Margin | -42.67% | -17.30% | -39.97% | -49.55% | -26.21% | 22.07% | 42.89% | 39.86% | -0.10% | -26.88% | 18.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |