Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68.92B | 67.07B | 64.39B | 56.59B | 77.05B | 66.50B | 59.84B | 57.24B | 56.10B | 65.10B | 62.63B | 57.71B | 58.19B | 54.33B | 52.92B | 58.68B | 54.76B | 47.83B | 42.73B | 37.45B | 31.03B | 28.21B | 27.90B | 26.21B | 23.84B | 25.69B | 24.50B | 23.27B | 22.62B | 20.80B |
Cost of Revenue | 56.83B | 53.41B | 51.90B | 48.06B | 57.06B | 49.98B | 43.95B | 41.46B | 40.43B | 47.45B | 45.32B | 42.15B | 42.15B | 39.41B | 38.86B | 42.56B | 39.92B | 34.74B | 30.93B | 27.22B | 22.51B | 20.16B | 20.09B | 18.11B | 17.34B | 18.42B | 17.80B | 16.88B | 16.76B | 15.49B |
Gross Profit | 12.09B | 13.67B | 12.49B | 8.53B | 19.98B | 16.52B | 15.88B | 15.78B | 15.67B | 17.65B | 17.30B | 15.55B | 16.04B | 14.91B | 14.06B | 16.12B | 14.84B | 13.09B | 11.79B | 10.22B | 8.53B | 8.05B | 7.81B | 8.10B | 6.50B | 7.26B | 6.69B | 6.39B | 5.87B | 5.31B |
Operating Expenses | 6.75B | 8.25B | 7.53B | 7.24B | 11.02B | 7.96B | 7.21B | 7.61B | 8.38B | 7.88B | 8.10B | 7.87B | 7.94B | 7.73B | 7.59B | 8.49B | 7.79B | 6.99B | 6.61B | 5.75B | 4.68B | 4.39B | 4.58B | 5.33B | 5.27B | 5.13B | 4.95B | 4.85B | 4.46B | 4.35B |
Selling, General & Admin | 4.03B | 5.66B | 5.22B | 5.54B | 8.52B | 7.07B | 6.18B | 6.06B | 5.89B | 6.50B | 6.72B | 6.45B | 6.46B | 6.02B | 6.04B | 6.72B | 6.11B | 5.46B | 5.24B | 4.50B | 3.65B | 3.20B | 3.32B | 3.17B | 3.13B | 2.96B | 2.92B | 2.87B | 2.65B | 2.54B |
Research & Development | 2.81B | 2.71B | 2.73B | 2.58B | 3.02B | 2.46B | 2.39B | 2.34B | 2.28B | 2.63B | 2.53B | 2.37B | 2.06B | 1.75B | 1.56B | 1.77B | 1.68B | 1.53B | 1.37B | 1.26B | 1.03B | 1.19B | 1.25B | 1.30B | 1.29B | 1.31B | 1.19B | 1.12B | 963.00M | 978.00M |
Other Operating Expenses | 48.00M | -120.00M | -423.00M | -885.00M | -521.00M | 765.00M | -1.36B | -785.00M | 211.00M | -1.25B | -1.15B | -952.00M | -584.00M | -44.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 859.00M | 844.00M | 854.00M | 848.00M | 853.00M | 844.00M | 840.00M |
Operating Income | 3.56B | 7.30B | 6.90B | 2.20B | 8.97B | 8.55B | 8.67B | 8.17B | 7.29B | 9.77B | 9.21B | 7.68B | 8.10B | 7.19B | 6.46B | 7.62B | 7.05B | 6.10B | 5.18B | 4.47B | 3.85B | 3.66B | 3.23B | 2.76B | 1.23B | 2.14B | 1.74B | 1.54B | 1.41B | 955.00M |
Other Expenses / Income | 48.00M | -1.28B | -1.97B | -4.55B | -723.00M | 765.00M | -909.00M | -1.04B | -824.00M | -882.00M | -897.00M | -773.00M | -494.00M | -648.00M | -705.00M | -689.00M | -666.00M | -606.00M | -498.00M | -363.00M | -375.00M | -381.00M | -426.00M | -102.00M | -68.00M | -261.00M | -96.00M | -113.00M | -196.00M | 14.00M |
Before Tax Income | 3.84B | 6.03B | 4.93B | -2.35B | 8.24B | 8.28B | 7.76B | 7.13B | 6.47B | 8.89B | 8.31B | 6.91B | 7.61B | 6.54B | 5.76B | 6.94B | 6.38B | 5.49B | 4.68B | 4.11B | 3.47B | 3.28B | 2.81B | 2.66B | 1.17B | 1.88B | 1.65B | 1.43B | 1.21B | 969.00M |
Income Tax Expenses | 456.00M | 700.00M | 786.00M | 575.00M | 2.29B | 2.63B | 2.84B | 1.70B | 2.11B | 2.26B | 2.24B | 1.71B | 2.23B | 1.83B | 1.58B | 1.88B | 1.84B | 1.49B | 1.25B | 1.08B | 941.00M | 887.00M | 755.00M | 853.00M | 325.00M | 623.00M | 573.00M | 523.00M | 464.00M | 384.00M |
Net Income | 3.19B | 5.20B | 3.86B | -2.93B | 5.54B | 5.27B | 4.55B | 5.05B | 7.61B | 6.22B | 5.72B | 5.13B | 4.98B | 4.37B | 3.83B | 4.69B | 4.22B | 3.73B | 3.07B | 2.79B | 2.36B | 2.24B | 1.94B | 1.81B | 1.53B | 1.25B | 1.07B | 906.00M | 750.00M | 585.00M |
Interest Expenses | 1.65B | 1.28B | 1.32B | 1.37B | 1.61B | 1.04B | 1.02B | 1.16B | 945.00M | 1.10B | 1.03B | 893.00M | 673.00M | 750.00M | 705.00M | 689.00M | 666.00M | 606.00M | 498.00M | 363.00M | 375.00M | 381.00M | 426.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.43B | 1.48B | 1.50B | 1.36B | 854.80M | 800.00M | 790.00M | 818.00M | 873.00M | 898.00M | 901.00M | 895.29M | 892.00M | 908.00M | 917.00M | 938.00M | 964.00M | 980.00M | 991.00M | 980.00M | 947.60M | 944.80M | 940.40M | 939.68M | 930.43M | 936.57M | 965.77M | 1.05B | 1.02B | 1.01B |
Diluted Shares Outstanding | 1.44B | 1.49B | 1.51B | 1.36B | 863.90M | 810.00M | 799.00M | 826.00M | 883.00M | 912.00M | 915.00M | 906.36M | 907.00M | 923.00M | 929.00M | 956.00M | 989.00M | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.00B | 995.35M | 994.06M | 1.02B | 1.05B | 1.02B | 1.01B |
EBITDA | 9.70B | 11.41B | 11.46B | 6.35B | 13.64B | 11.75B | 10.55B | 9.88B | 12.53B | 11.49B | 10.81B | 9.26B | 9.23B | 8.31B | 7.37B | 8.58B | 7.90B | 6.87B | 5.80B | 5.21B | 4.48B | 4.23B | 4.02B | 3.52B | 2.70B | 2.73B | 2.49B | 2.28B | 2.06B | 1.81B |
EBITDA Margin | 14.07% | 17.01% | 17.80% | 11.23% | 17.70% | 17.67% | 17.63% | 17.25% | 22.33% | 17.65% | 17.27% | 16.04% | 15.86% | 15.29% | 13.93% | 14.62% | 14.43% | 14.35% | 13.58% | 13.92% | 14.42% | 15.00% | 14.42% | 13.43% | 11.32% | 10.64% | 10.18% | 9.81% | 9.10% | 8.70% |
EBIT | 5.30B | 7.17B | 5.97B | -987.00M | 9.44B | 8.93B | 8.41B | 7.91B | 10.66B | 9.58B | 8.99B | 7.73B | 7.88B | 6.95B | 6.12B | 7.26B | 6.73B | 5.83B | 4.82B | 4.24B | 3.68B | 3.50B | 3.12B | 2.66B | 1.86B | 1.88B | 1.65B | 1.43B | 1.21B | 969.00M |
EBIT Margin | 7.70% | 10.69% | 9.28% | -1.74% | 12.26% | 13.43% | 14.06% | 13.82% | 19.01% | 14.72% | 14.36% | 13.40% | 13.55% | 12.79% | 11.56% | 12.37% | 12.28% | 12.19% | 11.28% | 11.31% | 11.85% | 12.42% | 11.18% | 10.15% | 7.78% | 7.31% | 6.72% | 6.14% | 5.37% | 4.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |