Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.38B | 3.71B | 2.95B | 2.79B | 2.68B | 2.47B | 2.41B | 2.17B | 1.76B | 1.74B | 2.33B | 2.55B | 2.54B | 2.50B | 2.53B | 2.41B | 2.20B | 1.84B | 1.89B | 2.18B | 2.37B | 2.23B | 2.14B | 2.55B | 2.96B | 2.88B | 2.81B | 2.27B | 856.70M | 719.60M |
Cost of Revenue | 927.00M | 2.74B | 2.24B | 2.14B | 2.10B | 514.20M | 474.90M | 376.10M | 310.20M | 297.50M | 277.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.86B | 1.75B | 1.67B | 2.05B | 2.33B | 2.29B | N/A | N/A | N/A | N/A |
Gross Profit | 4.45B | 977.00M | 714.80M | 653.00M | 577.20M | 1.96B | 1.94B | 1.79B | 1.45B | 1.44B | 2.05B | 2.55B | 2.54B | 2.50B | 2.53B | 2.41B | 2.20B | 1.84B | 1.89B | 2.18B | 505.00M | 486.60M | 478.80M | 497.20M | 634.60M | 589.00M | 2.81B | 2.27B | 856.70M | 719.60M |
Operating Expenses | 3.82B | 479.00M | 348.60M | 352.00M | 322.50M | 2.03B | 1.18B | 1.54B | 1.25B | 1.24B | 2.16B | 2.40B | 2.41B | 2.33B | 2.40B | 2.31B | 2.01B | 1.65B | 1.59B | 1.89B | 1.90B | 1.79B | 50.10M | 97.20M | 198.00M | 95.70M | 2.38B | 1.92B | 651.10M | 544.90M |
Selling, General & Admin | 2.87B | 479.00M | 348.60M | 352.00M | 322.50M | 1.36B | 1.33B | 1.20B | 965.70M | 935.70M | 3.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | 5.00M | 5.00M | N/A | N/A | N/A | N/A | N/A | N/A | 1.60M | 1.80M | N/A | 2.00M | 1.90M | 1.70M | 1.70M | 1.70M | 2.80M | 3.00M | 2.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 953.00M | N/A | N/A | N/A | N/A | 7.00M | 10.60M | 68.70M | N/A | 2.50M | 1.50M | 2.40B | -8.60M | -8.20M | -6.60M | -5.20M | -4.00M | -4.00M | -4.40M | -3.60M | 39.80M | 44.50M | 50.10M | 37.10M | 198.00M | 95.70M | 2.38B | -8.00M | -2.20M | -1.90M |
Operating Income | 625.00M | 498.00M | 366.20M | 301.00M | 254.70M | 283.10M | 315.50M | 257.30M | 216.80M | 215.80M | 171.30M | 145.80M | -10.20M | 61.50M | 119.30M | 82.10M | 211.90M | 214.50M | 270.10M | 308.50M | 451.90M | 438.40M | 433.10M | 394.90M | 437.50M | 504.70M | 438.80M | 339.00M | 208.00M | 174.70M |
Other Expenses / Income | -132.00M | -21.00M | -22.00M | -64.00M | 57.70M | -397.20M | 398.10M | -23.90M | -57.80M | -38.90M | -48.30M | -66.40M | -40.30M | -47.00M | -54.30M | -59.30M | -69.90M | -49.10M | -52.70M | -51.80M | -55.40M | -48.10M | -58.80M | 6.20M | 103.60M | -14.10M | -21.80M | -21.00M | 6.50M | 2.30M |
Before Tax Income | 493.00M | 287.00M | 317.00M | 221.50M | 323.30M | -114.10M | 713.60M | 208.50M | 159.00M | 163.20M | 122.60M | 82.70M | -50.50M | 14.50M | 65.00M | 22.80M | 142.00M | 165.40M | 217.40M | 256.70M | 396.80M | 390.30M | 374.30M | 401.10M | 541.10M | 490.60M | 417.00M | 318.00M | 214.50M | 177.00M |
Income Tax Expenses | 112.00M | 64.00M | 61.90M | 43.50M | 54.70M | 15.80M | 30.60M | 40.70M | 34.70M | 37.10M | 31.40M | 29.00M | 16.60M | 34.80M | 16.10M | 6.40M | 30.30M | 33.30M | 59.40M | 69.80M | 105.20M | 104.60M | 108.20M | 114.30M | 154.50M | 139.80M | 121.40M | 97.90M | 74.90M | 62.20M |
Net Income | 381.00M | 232.00M | 263.00M | 186.00M | 283.80M | -98.30M | 682.80M | 167.50M | 124.30M | 126.10M | 37.50M | 51.40M | -69.70M | -23.40M | 47.60M | 18.80M | 656.30M | 245.10M | 321.50M | 190.40M | 290.10M | 284.60M | 265.20M | 285.60M | 385.30M | 349.60M | 294.60M | 219.20M | 139.30M | 114.60M |
Interest Expenses | 189.00M | 74.00M | 33.30M | 40.30M | 38.20M | 35.60M | 34.80M | 38.50M | 38.30M | 55.10M | 70.70M | 109.70M | 5.50M | 7.90M | 14.70M | 90.10M | 87.00M | 70.80M | 116.30M | 115.50M | 47.00M | 51.70M | 118.50M | 59.50M | 39.80M | 42.70M | 56.40M | 43.70M | 2.60M | 2.90M |
Basic Shares Outstanding | 2.52B | 2.00B | 1.86B | 1.85B | 1.85B | 1.84B | 1.83B | 1.83B | 1.82B | 1.82B | 1.83B | 1.82B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.80B | 1.81B | 1.83B | 1.91B | 1.99B | 2.44B | 2.86B | 2.86B | 2.86B | 2.56B | 1.96B | 1.95B |
Diluted Shares Outstanding | 2.53B | 2.01B | 1.87B | 1.86B | 1.86B | 1.84B | 1.85B | 1.84B | 1.83B | 1.82B | 1.82B | 1.82B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.81B | 1.80B | 1.81B | 1.83B | 1.91B | 2.00B | 2.44B | 2.87B | 2.87B | 2.86B | 2.56B | 1.96B | 1.95B |
EBITDA | 1.16B | 767.00M | 656.00M | 581.00M | 580.60M | 149.80M | 503.20M | 489.00M | 408.70M | 410.40M | 414.70M | 392.80M | 460.10M | 432.00M | 395.30M | 354.80M | 422.40M | 399.60M | 461.40M | 509.80M | 613.40M | 594.40M | 637.40M | 627.60M | 772.20M | 701.70M | 625.30M | 480.00M | 258.60M | 217.10M |
EBITDA Margin | 21.53% | 20.65% | 22.21% | 20.83% | 21.69% | 6.06% | 20.86% | 22.55% | 23.23% | 23.58% | 17.82% | 15.43% | 18.08% | 17.30% | 15.62% | 14.72% | 19.17% | 21.68% | 24.47% | 23.37% | 25.92% | 26.62% | 29.73% | 24.66% | 26.06% | 24.38% | 22.24% | 21.15% | 30.19% | 30.17% |
EBIT | 682.00M | 370.00M | 358.20M | 269.80M | 376.70M | -46.90M | 748.20M | 246.70M | 197.30M | 218.30M | 139.60M | 190.10M | -47.60M | 19.30M | 78.40M | 115.30M | 773.60M | 349.20M | 497.20M | 375.70M | 442.30M | 440.90M | 491.90M | 459.40M | 579.60M | 532.10M | 472.40M | 360.80M | 216.80M | 179.70M |
EBIT Margin | 12.69% | 9.96% | 12.13% | 9.67% | 14.08% | -1.90% | 31.02% | 11.38% | 11.22% | 12.54% | 6.00% | 7.47% | -1.87% | 0.77% | 3.10% | 4.78% | 35.11% | 18.95% | 26.37% | 17.22% | 18.69% | 19.74% | 22.94% | 18.05% | 19.56% | 18.49% | 16.80% | 15.90% | 25.31% | 24.97% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |