| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237.96M | -641.90M | 816.99M | -74.96M | 449.06M | -96.03M | 125.40M | 160.38M | 167.05M | 59.00M | 52.45M | 52.03M | N/A |
| Cost of Revenue | 122.94M | 25.75M | 26.34M | 20.86M | 19.19M | 17.73M | 18.17M | 18.00M | 17.69M | N/A | N/A | N/A | N/A |
| Gross Profit | 115.02M | -667.66M | 790.64M | -95.82M | 429.86M | -113.75M | 107.23M | 142.39M | 149.36M | 59.00M | 52.45M | 52.03M | N/A |
| Operating Expenses | 237.96M | 3.42M | 3.30M | 2.77M | 2.43M | 2.55M | 1.96M | 43.60M | 45.38M | 363.66M | 7.26M | 193.95M | N/A |
| Selling, General & Admin | 2.98M | 3.39M | 3.27M | 2.74M | 2.40M | 2.52M | 1.93M | 18.27M | 18.14M | 16.80M | 16.42M | 15.18M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 234.98M | 34.14K | 28.40K | 28.47K | 26.52K | 31.62K | 30.41K | N/A | -45.38M | N/A | N/A | N/A | N/A |
| Operating Income | 277.41M | -625.38M | 813.69M | -77.73M | 446.63M | -86.90M | 132.75M | 109.89M | 103.98M | 42.20M | 36.03M | 36.85M | N/A |
| Other Expenses / Income | -42.46M | -19.95M | N/A | -78.22M | N/A | 17.73M | 445.81K | 4.38K | -1.65K | 371.85M | 514.44K | 200.04M | N/A |
| Before Tax Income | 234.95M | -645.33M | 813.69M | -77.73M | 446.63M | -98.57M | 123.44M | 100.99M | 95.16M | 414.05M | 36.55M | 236.89M | N/A |
| Income Tax Expenses | N/A | 59.67M | 21.86M | 30.71M | 29.93M | -161.14K | 44.80M | -8.90M | -8.81M | 371.85M | 514.44K | 200.04M | N/A |
| Net Income | 234.95M | -645.33M | 813.69M | -77.73M | 446.63M | -98.57M | 123.44M | 100.99M | 95.16M | 414.05M | 36.55M | 236.89M | N/A |
| Interest Expenses | 42.50M | 19.95M | 13.15M | 15.00M | 13.72M | 11.67M | 9.32M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 134.43M | 134.33M | 134.26M | 194.32M | 109.20M | 109.16M | 109.16M | 109.16M | 109.16M | 109.65M | 109.65M | 110.10M | 110.00M |
| Diluted Shares Outstanding | 134.43M | 134.33M | 134.26M | 194.32M | 109.20M | 109.53M | 109.24M | 109.16M | 109.16M | 109.65M | 109.65M | 110.10M | 110.00M |
| EBITDA | 277.41M | -625.38M | 813.69M | -62.24M | 446.63M | -98.42M | N/A | 52.98M | 54.49M | 371.85M | 514.44K | 200.04M | N/A |
| EBITDA Margin | 116.58% | 97.43% | 99.60% | 83.03% | 99.46% | 102.49% | 0.00% | 33.04% | 32.62% | 630.21% | 0.98% | 384.50% | 0.00% |
| EBIT | 277.45M | -565.71M | 848.70M | -32.01M | 490.28M | -87.06M | 177.55M | 92.08M | 86.35M | 785.91M | 37.06M | 436.93M | N/A |
| EBIT Margin | 116.60% | 88.13% | 103.88% | 42.71% | 109.18% | 90.67% | 141.59% | 57.42% | 51.69% | 1,331.95% | 70.66% | 839.83% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2010-12-31 |