| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 455.00M | 310.80M | 345.40M | 346.80M | 290.20M | 43.30M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 455.00M | 310.80M | 345.40M | 346.80M | 290.20M | 43.30M |
| Operating Expenses | 201.30M | 573.90M | -873.30M | -709.80M | -572.60M | -111.50M |
| Selling, General & Admin | 132.60M | 175.40M | 367.80M | 218.20M | 152.60M | 49.60M |
| Research & Development | 44.80M | 55.50M | 65.50M | 52.90M | N/A | N/A |
| Other Operating Expenses | -201.30M | 343.00M | -1.24B | -928.00M | -725.20M | -169.30M |
| Operating Income | -147.40M | -263.10M | -527.90M | -363.00M | -282.40M | -68.20M |
| Other Expenses / Income | -147.40M | -34.60M | 6.80M | -363.00M | -282.40M | -900.00K |
| Before Tax Income | -147.40M | -297.70M | -521.10M | -363.00M | -282.40M | -69.10M |
| Income Tax Expenses | -155.20M | -303.90M | 16.36M | -368.40M | -282.40M | N/A |
| Net Income | -147.40M | 6.20M | -521.10M | -363.00M | -282.40M | -69.10M |
| Interest Expenses | 46.10M | 34.60M | 20.00M | 77.70M | 22.30M | 900.00K |
| Basic Shares Outstanding | 14.40M | 14.10M | 13.84M | 4.19M | 14.08M | 11.37M |
| Diluted Shares Outstanding | 14.40M | 14.10M | 13.84M | 4.19M | 14.08M | 11.37M |
| EBITDA | -147.40M | -249.30M | -511.30M | -347.40M | -277.50M | -67.60M |
| EBITDA Margin | -32.40% | -80.21% | -148.03% | -100.17% | -95.62% | -156.12% |
| EBIT | -256.50M | -263.10M | -484.74M | -653.70M | -542.50M | -68.20M |
| EBIT Margin | -56.37% | -84.65% | -140.34% | -188.49% | -186.94% | -157.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |