Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-30 | 2006-12-31 | 2006-01-01 | 2005-01-02 | 2003-12-31 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-31 | 1999-01-03 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1995-01-01 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 908.40M | 971.17M | 932.89M | 802.58M | 898.26M | 879.09M | 821.04M | 656.31M | 641.44M | 610.91M | 537.48M | 498.76M | 553.15M | 379.19M | 291.82M | 365.36M | 431.35M | 454.56M | 356.11M | 365.00M | 243.33M | 219.44M | 216.04M | 248.22M | 247.80M | 216.60M | 189.70M | 141.50M | 140.30M | 133.90M |
Cost of Revenue | 601.30M | 650.16M | 583.75M | 510.76M | 583.97M | 568.31M | 502.47M | 406.83M | 406.08M | 376.97M | 349.78M | 340.01M | 374.07M | 242.49M | 212.55M | 251.40M | 315.72M | 311.66M | 252.97M | 251.81M | 164.79M | 150.18M | 149.18M | 165.71M | 165.60M | 150.10M | 127.00M | 91.50M | 90.80M | 87.00M |
Gross Profit | 307.10M | 321.01M | 349.14M | 291.82M | 314.29M | 310.78M | 318.57M | 249.49M | 235.36M | 233.94M | 187.70M | 158.75M | 179.08M | 136.70M | 79.28M | 113.96M | 115.64M | 142.90M | 103.15M | 113.19M | 78.54M | 69.25M | 66.86M | 82.50M | 82.20M | 66.50M | 62.70M | 50.00M | 49.50M | 46.90M |
Operating Expenses | 221.80M | 110.02M | 228.39M | 211.50M | 201.33M | 194.03M | 189.56M | 164.90M | 159.11M | 148.12M | 128.04M | 119.00M | 125.84M | 109.34M | 85.94M | 104.10M | 97.84M | 98.64M | 75.76M | 78.90M | 56.97M | 52.93M | 51.82M | 53.02M | 57.90M | 46.90M | 42.30M | 36.30M | 36.50M | 36.60M |
Selling, General & Admin | 203.20M | 218.83M | 193.15M | 182.28M | 168.68M | 164.05M | 160.01M | 136.32M | 131.46M | 125.24M | 106.40M | 99.69M | 104.22M | 89.55M | 68.55M | 82.22M | 73.19M | 63.01M | 55.80M | 58.41M | 43.30M | 39.34M | 39.25M | 40.53M | 36.70M | 28.10M | 26.10M | 30.50M | 30.80M | 29.90M |
Research & Development | 35.70M | 35.21M | 29.90M | 29.32M | 31.68M | 33.08M | 29.55M | 28.58M | 27.64M | 22.88M | 21.65M | 19.31M | 21.62M | 19.79M | 17.39M | 21.89M | 24.66M | 24.36M | 19.96M | 20.49M | 13.66M | 13.60M | 12.57M | 12.49M | 10.80M | 10.40M | 9.60M | N/A | N/A | N/A |
Other Operating Expenses | N/A | -144.01M | 5.33M | -104.00K | 959.00K | -994.00K | 3.38M | -1.79M | -8.49M | -1.19M | -1.24M | -208.00K | N/A | N/A | N/A | N/A | N/A | 11.27M | N/A | N/A | N/A | N/A | N/A | N/A | 10.40M | 8.40M | 6.60M | 5.80M | 5.70M | 6.70M |
Operating Income | 85.30M | 144.43M | 89.10M | 17.23M | 66.29M | 112.71M | 130.78M | 83.85M | 76.25M | 80.43M | 49.28M | 25.66M | 52.80M | 27.36M | -29.57M | 9.86M | 14.26M | 44.26M | 4.74M | 34.29M | 21.57M | 14.17M | 13.05M | 29.48M | 24.30M | 19.60M | 20.40M | 13.70M | 13.00M | 10.30M |
Other Expenses / Income | -9.00M | -4.05M | 9.08M | 1.20M | -11.16M | -2.12M | 3.79M | 1.38M | -10.08M | -17.00K | -395.00K | -26.64M | 1.61M | 12.83M | -14.29M | 15.24M | 10.93M | 14.07M | 7.05M | 6.39M | 13.46M | 10.63M | 7.93M | 8.15M | 1.50M | -400.00K | 1.60M | 3.90M | 2.40M | 400.00K |
Before Tax Income | 76.30M | 140.38M | 126.28M | 68.53M | 55.13M | 110.59M | 132.93M | 82.28M | 66.17M | 80.41M | 48.88M | 22.65M | 55.09M | 40.19M | -20.15M | 25.11M | 25.18M | 58.33M | 11.79M | 46.78M | 35.03M | 24.81M | 20.98M | 37.63M | 25.80M | 19.20M | 22.00M | 17.60M | 15.40M | 10.70M |
Income Tax Expenses | 19.70M | 23.75M | 18.15M | 18.54M | 7.81M | 22.94M | 52.47M | 34.00M | 19.85M | 27.53M | 11.23M | -46.48M | 11.28M | 5.62M | 42.72M | 3.49M | 3.32M | 11.88M | -4.65M | 6.68M | 8.76M | 6.20M | 5.25M | 10.91M | 7.20M | 5.40M | 5.50M | 3.70M | 2.30M | 600.00K |
Net Income | 56.60M | 116.60M | 108.10M | 49.99M | 47.32M | 87.65M | 80.46M | 48.28M | 46.32M | 52.88M | 37.76M | 68.69M | 37.05M | 34.57M | -62.87M | 26.52M | 22.12M | 46.46M | 16.44M | 40.10M | 26.27M | 18.61M | 15.73M | 26.72M | 18.60M | 13.80M | 16.50M | 13.90M | 13.10M | 10.10M |
Interest Expenses | 11.30M | 9.55M | 2.54M | 7.13M | 7.93M | 6.63M | 6.13M | 3.93M | 4.48M | 2.95M | 3.48M | 4.30M | 4.91M | 184.00K | 377.00K | 2.95M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 18.60M | 18.78M | 18.73M | 18.68M | 18.57M | 18.37M | 18.15M | 17.99M | 18.37M | 18.18M | 17.20M | 16.43M | 16.04M | 15.80M | 15.69M | 15.71M | 16.56M | 16.75M | 16.31M | 16.44M | 16.00M | 15.47M | 15.27M | 14.90M | 30.11M | 15.20M | 15.09M | 14.81M | 14.27M | 14.26M |
Diluted Shares Outstanding | 18.70M | 18.95M | 18.86M | 18.71M | 18.71M | 18.66M | 18.55M | 18.22M | 18.68M | 18.70M | 17.77M | 16.99M | 16.74M | 16.01M | 15.69M | 15.92M | 16.75M | 17.29M | 16.72M | 16.44M | 16.00M | 16.02M | 16.00M | 15.85M | 31.29M | 15.80M | 15.09M | 14.81M | 14.27M | 14.65M |
EBITDA | 138.70M | 196.49M | 172.64M | 152.11M | 114.87M | 163.34M | 176.52M | 124.53M | 110.31M | 116.00M | 88.54M | 54.08M | 86.31M | 56.30M | 11.29M | 28.26M | 50.90M | 63.79M | 28.79M | 58.90M | 35.19M | 29.89M | 22.80M | 41.99M | 34.70M | 28.00M | 27.00M | 19.50M | 18.70M | 17.00M |
EBITDA Margin | 15.27% | 20.23% | 18.51% | 18.95% | 12.79% | 18.58% | 21.50% | 18.97% | 17.20% | 18.99% | 16.47% | 10.84% | 15.60% | 14.85% | 3.87% | 7.73% | 11.80% | 14.03% | 8.08% | 16.14% | 14.46% | 13.62% | 10.55% | 16.92% | 14.00% | 12.93% | 14.23% | 13.78% | 13.33% | 12.70% |
EBIT | 87.60M | 149.90M | 128.78M | 75.67M | 63.05M | 117.22M | 139.06M | 86.21M | 70.65M | 83.36M | 52.47M | 26.50M | 53.25M | 40.37M | -19.77M | 32.95M | 25.44M | 58.33M | 11.79M | 46.78M | 35.03M | 24.81M | 20.98M | 37.63M | 25.80M | 19.20M | 22.00M | 17.60M | 15.40M | 10.70M |
EBIT Margin | 9.64% | 15.43% | 13.80% | 9.43% | 7.02% | 13.33% | 16.94% | 13.14% | 11.01% | 13.64% | 9.76% | 5.31% | 9.63% | 10.65% | -6.78% | 9.02% | 5.90% | 12.83% | 3.31% | 12.82% | 14.40% | 11.31% | 9.71% | 15.16% | 10.41% | 8.86% | 11.60% | 12.44% | 10.98% | 7.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-30 | 2006-12-31 | 2006-01-01 | 2005-01-02 | 2003-12-31 | 2002-12-29 | 2001-12-30 | 2000-12-31 | 1999-12-31 | 1999-01-03 | 1997-12-28 | 1996-12-29 | 1995-12-31 | 1995-01-01 |