| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1996-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.09B | 5.05B | 5.27B | 5.16B | 4.18B | 2.06B | 2.10B | 1.73B | 1.49B | 1.23B | 1.36B | 1.38B | 1.10B | 1.22B | 1.67B | 1.23B | 1.67B | 1.84B | 1.66B | 1.57B | 1.37B | 910.45M | 440.89M | 349.74M | 270.24M | 260.53M | 254.73M | 294.85M | 71.00M |
| Cost of Revenue | 9.07B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 24.05M | 5.05B | 5.27B | 5.16B | 4.18B | 2.06B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 2.50B | 69.75M | -5.33B | -4.39B | -3.42B | 1.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 426.42M | 323.47M | 253.34M | 303.66M | 316.86M | 212.25M | 179.35M | 235.15M | 296.23M | 213.63M | 224.73M | 195.99M | 187.93M | 186.18M | 203.93M | 147.80M | 28.86M | 24.42M | 71.81M | 17.61M | 16.04M | 14.33M | 11.48M | 8.02M | 9.90M | 18.90M | 3.20M | 2.30M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.50B | 69.75M | -5.58B | -4.69B | -3.73B | 1.60B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 2.53B | -1.05B | -61.70M | 765.05M | 761.06M | 268.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -6.15M | -164.49M | -52.41M | 230.87M | 206.42M | 5.97M | 760.00K | -68.00K | 938.00K | -1.74M | 158.00K | -18.26M | -685.00K | 41.12M | 2.02M | 10.25M | -166.54M | 27.32M | 37.73M | 49.98M | 27.07M | 32.82M | 14.58M | 11.34M | 4.50M | 9.64M | -3.44M | 789.00K | N/A |
| Before Tax Income | 3.11B | -1.22B | -114.11M | 995.92M | 967.48M | 262.62M | -328.18M | 630.39M | 496.38M | 686.86M | 841.04M | 748.09M | -74.82M | 792.36M | 1.06B | 29.59M | 594.00M | 942.20M | -403.21M | 126.83M | 702.91M | 386.07M | 180.05M | 131.88M | 102.72M | 54.10M | 139.25M | 156.16M | N/A |
| Income Tax Expenses | -510.07M | -59.02M | -10.67M | 2.86M | 17.21M | -6.30M | 26.49M | 340.00K | -45.87M | 608.00K | 1.69M | 1.43M | -315.00K | -6.12M | 9.09M | 568.00K | -18.43M | 935.00K | N/A | -4.00M | 18.00K | -115.00K | 14.26M | 4.65M | -1.52M | -20.48M | N/A | N/A | N/A |
| Net Income | 2.56B | -1.16B | -103.44M | 762.40M | 748.80M | 227.36M | -222.39M | 502.96M | 431.19M | 532.72M | 690.62M | 600.91M | -57.23M | 744.73M | 881.16M | 29.02M | 612.44M | 797.11M | -246.76M | 164.24M | 623.45M | 377.00M | 165.78M | 127.23M | 104.24M | 74.58M | 139.25M | 156.16M | 39.20M |
| Interest Expenses | 73.18M | 48.34M | 47.54M | 50.45M | 58.36M | 47.07M | 44.19M | 42.14M | 35.67M | 17.16M | 17.93M | 23.10M | 23.37M | 21.83M | 15.11M | 24.63M | 33.63M | 37.60M | 28.22M | 25.97M | 18.25M | 13.07M | 7.25M | 17.17M | 9.93M | 4.47M | 4.27M | 6.55M | N/A |
| Basic Shares Outstanding | 47.49M | 43.04M | 47.17M | 47.10M | 43.12M | 39.76M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M |
| Diluted Shares Outstanding | 47.61M | 43.04M | 47.17M | 47.18M | 43.17M | 39.76M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M | 312.86M |
| EBITDA | 2.53B | -1.08B | -82.69M | 781.71M | 702.10M | 268.25M | -120.47M | 574.75M | 439.18M | 598.26M | 761.84M | 685.13M | 8.12M | 820.15M | 914.58M | 45.35M | 607.86M | 823.37M | -208.91M | 203.07M | 654.81M | 408.99M | 190.49M | 149.36M | 122.46M | 73.06M | 144.64M | 163.01M | 39.20M |
| EBITDA Margin | 27.78% | -21.42% | -1.57% | 15.16% | 16.80% | 13.04% | -5.75% | 33.28% | 29.38% | 48.48% | 56.13% | 49.55% | 0.74% | 66.97% | 54.84% | 3.68% | 36.50% | 44.73% | -12.62% | 12.95% | 47.92% | 44.92% | 43.20% | 42.71% | 45.32% | 28.04% | 56.78% | 55.29% | 55.21% |
| EBIT | 2.12B | -1.17B | -66.57M | 815.72M | 824.38M | 268.13M | -151.71M | 545.45M | 421.00M | 550.49M | 710.25M | 625.43M | -34.18M | 760.44M | 905.36M | 54.22M | 627.63M | 835.65M | -218.54M | 186.21M | 641.72M | 389.95M | 187.29M | 149.04M | 112.65M | 58.58M | 143.52M | 162.71M | 39.20M |
| EBIT Margin | 23.37% | -23.18% | -1.26% | 15.82% | 19.73% | 13.04% | -7.24% | 31.59% | 28.17% | 44.61% | 52.33% | 45.23% | -3.12% | 62.09% | 54.28% | 4.40% | 37.68% | 45.40% | -13.20% | 11.88% | 46.96% | 42.83% | 42.48% | 42.62% | 41.69% | 22.48% | 56.34% | 55.19% | 55.21% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1996-03-31 |