Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 516.75K | 98.61K | 42.47K | N/A | N/A |
Gross Profit | -516.75K | -98.61K | -42.47K | N/A | N/A |
Operating Expenses | 18.90M | 17.59M | 5.87M | 726.60K | 456.87K |
Selling, General & Admin | 6.64M | 8.43M | 3.40M | 442.14K | 230.56K |
Research & Development | 12.26M | 10.23M | 2.75M | 284.46K | 226.31K |
Other Operating Expenses | 0 | -1.08M | -278.33K | N/A | N/A |
Operating Income | -19.42M | -18.67M | -6.15M | -726.60K | -456.87K |
Other Expenses / Income | 872.42K | 1.10M | -692.26K | -1.62M | -150.35K |
Before Tax Income | -18.55M | -17.56M | -6.84M | -2.34M | -607.21K |
Income Tax Expenses | 4.00 | 17.56M | 95.07K | 394.44K | 156.93K |
Net Income | -18.55M | -35.13M | -6.94M | -2.74M | -764.14K |
Interest Expenses | -55.90M | 17.56M | 95.07K | 394.57K | 156.97K |
Basic Shares Outstanding | 179.00K | 16.00K | 10.53K | 7.98K | 6.41K |
Diluted Shares Outstanding | 179.01K | 16.22K | 10.53K | 7.98K | 6.41K |
EBITDA | -18.90M | -17.47M | -5.83M | -726.47K | -456.83K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -74.45M | N/A | -6.75M | -1.95M | -450.25K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |