| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.61B | 5.68B | 12.68B | 15.55B | 4.98B | 4.08B | 4.07B |
| Cost of Revenue | 110.27M | 94.02M | 74.71M | 74.32M | 74.95M | 588.43M | 586.83M |
| Gross Profit | 3.50B | 5.59B | 12.61B | 15.47B | 4.91B | 3.49B | 3.49B |
| Operating Expenses | 3.80B | 5.10B | -12.26B | 4.54B | 3.33B | -2.65B | 2.80B |
| Selling, General & Admin | 3.80B | 4.65B | 5.79B | 5.24B | 3.67B | 3.17B | 3.02B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 3.24B | -18.05B | -701.59M | -339.55M | -214.75M | -215.87M |
| Operating Income | -294.87M | 160.92M | 420.95M | 330.33M | 899.74M | 844.88M | 952.87M |
| Other Expenses / Income | -108.03M | -319.98M | -491.89M | -431.82M | -346.72M | -229.35M | -104.61M |
| Before Tax Income | -402.90M | 741.91M | 6.18B | 9.53B | 898.37M | 618.10M | 771.94M |
| Income Tax Expenses | -12.82M | 41.98M | 112.74M | 132.38M | 5.98M | 3.24M | 1.23M |
| Net Income | -15.51M | 699.93M | 6.07B | 9.40B | 893.75M | 612.89M | 770.70M |
| Interest Expenses | 359.97M | 319.98M | 491.89M | 431.82M | 271.77M | 229.35M | 180.94M |
| Basic Shares Outstanding | 128.64M | 120.58M | 130.58M | 111.93M | 100.37M | 100.37M | 100.37M |
| Diluted Shares Outstanding | 1.98B | 1.97B | 1.99B | 116.24M | 101.21M | 101.21M | 103.75M |
| EBITDA | 67.35M | N/A | N/A | N/A | 1.25B | 816.36M | 870.81M |
| EBITDA Margin | 1.86% | 0.00% | 0.00% | 0.00% | 25.11% | 20.01% | 21.39% |
| EBIT | 331.64M | 1.06B | 6.68B | 9.96B | 1.17B | 845.48M | 952.87M |
| EBIT Margin | 9.18% | 18.68% | 52.64% | 64.08% | 23.51% | 20.72% | 23.40% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |