| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.76B | 3.82B | 3.04B | -21.34M | 1.39B | 1.43B | 1.39B | 822.75M | 338.33M | 478.43M | 313.55M | 41.45M |
| Cost of Revenue | 787.09M | 1.23B | 1.12B | 110.21M | 430.58M | 63.23M | 355.92M | 136.14M | 56.46M | 3.91M | 309.00K | N/A |
| Gross Profit | 2.97B | 2.58B | 1.92B | -131.55M | 962.09M | 1.37B | 1.03B | 686.62M | 281.87M | 474.52M | 313.24M | 41.45M |
| Operating Expenses | 730.75M | 875.43M | -2.11B | 1.12B | 582.18M | 115.54M | 67.16M | 38.57M | 61.86M | 27.00M | 42.47M | 14.90M |
| Selling, General & Admin | 1.07B | 2.11B | 2.02B | 1.12B | 538.03M | 231.58M | 67.16M | 38.57M | 49.96M | 27.00M | 10.28M | 5.88M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 993.18M | -4.13B | -2.80M | 44.15M | -18.75M | 83.33M | 9.23M | 55.30M | 98.89M | 241.01M | 9.02M |
| Operating Income | 2.15B | 1.80B | 930.45M | -1.39B | 605.06M | 1.50B | 1.59B | 916.79M | 531.65M | 516.54M | 280.97M | 41.95M |
| Other Expenses / Income | -1.40B | -1.03B | -1.21B | -9.34M | 45.78M | -1.58M | N/A | N/A | -17.00M | 5.00M | N/A | 8.40M |
| Before Tax Income | 752.83M | 1.26B | 963.81M | -1.34B | 647.70M | 931.10M | 1.18B | 621.63M | 270.88M | 465.06M | 265.62M | 41.25M |
| Income Tax Expenses | 122.16M | 279.52M | 158.23M | 16.92M | 41.77M | -73.43M | 167.63M | 38.91M | -11.00M | 22.96M | -326.00K | 32.85M |
| Net Income | 622.26M | 954.52M | 772.23M | -1.36B | 563.30M | 963.97M | 957.53M | 504.45M | 268.64M | 352.88M | 265.95M | 41.25M |
| Interest Expenses | 1.40B | 791.00M | 497.31M | 584.47M | 933.75M | 606.43M | 460.87M | 373.42M | 274.01M | 140.71M | 15.02M | 704.00K |
| Basic Shares Outstanding | 481.93M | 468.84M | 451.28M | 415.51M | 408.79M | 341.27M | 302.24M | 238.12M | 200.74M | 136.47M | 126.54M | 126.51M |
| Diluted Shares Outstanding | 483.72M | 481.64M | 467.67M | 415.51M | 408.99M | 343.14M | 304.38M | 238.49M | 202.91M | 139.57M | 128.68M | 126.51M |
| EBITDA | 2.18B | 2.06B | 1.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | 58.09% | 53.97% | 46.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 2.15B | 2.03B | 1.43B | -756.30M | 1.54B | 1.50B | 1.59B | 916.79M | 531.65M | 516.54M | 280.65M | 74.80M |
| EBIT Margin | 57.11% | 53.07% | 46.95% | 3,544.21% | 110.49% | 104.72% | 114.17% | 111.43% | 157.14% | 107.97% | 89.51% | 180.43% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |