| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280.68M | 259.17M | 213.24M | 12.08M | 6.84M | 7.85M | 269.66K | 106.11K | 198.09K | 262.65K | 140.69K | 62.13K | 281.60K | 370.23K | 504.82K | 821.44K | 848.90K | 1.14M | 859.92K | 804.10K | 650.58K | 745.43K | 1.12M |
| Cost of Revenue | 254.33M | 193.70M | 82.09M | 6.25M | 6.10M | 5.82M | 25.19K | 3.06K | 30.59K | 71.47K | 21.19K | 592.00 | 16.34K | 358.09K | 205.39K | 581.68K | 615.63K | 756.71K | 508.61K | 475.68K | 518.49K | 662.82K | 161.16K |
| Gross Profit | 26.34M | 65.47M | 131.15M | 5.83M | 740.00K | 2.03M | 244.47K | 103.06K | 167.50K | 191.18K | 119.50K | 61.54K | 265.25K | 12.13K | 299.43K | 239.77K | 233.26K | 383.50K | 351.31K | 328.43K | 132.08K | 82.61K | 962.11K |
| Operating Expenses | 89.39M | 175.40M | 113.75M | 14.74M | 9.28M | 26.12M | 8.22M | 6.43M | 8.92M | 10.59M | 12.22M | 9.02M | 11.24M | 13.53M | 15.34M | 10.41M | 6.68M | 3.34M | 2.25M | 2.10M | 1.42M | 1.01M | 765.11K |
| Selling, General & Admin | 100.35M | 67.45M | 87.43M | 10.25M | 9.16M | 20.86M | 7.31M | 5.57M | 6.76M | 6.56M | 5.52M | 5.18M | 5.58M | 7.51M | 6.63M | 4.43M | 4.01M | 1.97M | 1.38M | 1.11M | 877.56K | 387.20K | 494.68K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | 20.03K | 862.78K | 2.16M | 4.03M | 6.71M | 3.84M | 5.67M | 6.02M | 8.71M | 6.03M | 2.67M | 1.41M | 850.14K | 561.14K | 540.29K | 622.46K | 160.94K |
| Other Operating Expenses | -10.95M | 107.95M | 26.32M | 4.49M | 119.00K | -1.35M | -1.24K | N/A | 8.11K | 34.00K | 50.65K | -1.92K | N/A | N/A | N/A | -47.96K | N/A | -50.00K | 18.54K | 426.46K | N/A | N/A | 109.49K |
| Operating Income | -63.05M | 329.19M | 19.77M | -8.91M | -8.54M | -59.37M | -13.15M | -6.31M | -8.75M | -10.40M | -12.10M | -8.96M | -10.98M | -13.45M | -15.55M | -10.17M | -6.45M | -2.95M | -1.90M | -1.77M | -1.29M | -927.05K | 197.00K |
| Other Expenses / Income | 8.48M | -8.60M | 7.18M | 1.44M | -11.03M | -1.64M | -4.88M | 2.03M | -8.85K | -40.05K | -45.47K | -250.55K | 824.57K | 4.84K | 32.43K | 602.65K | 245.17K | -157.05K | -211.56K | -319.26K | -431.40K | -302.50K | -84.81K |
| Before Tax Income | -54.56M | -521.30M | -7.67M | -12.67M | -20.45M | -61.01M | -18.04M | -4.27M | -8.76M | -10.44M | -12.15M | -9.21M | -10.21M | -13.20M | -15.52B | -10.04M | -6.41M | -2.90M | N/A | -2.09M | -1.72M | -1.23M | 112.18K |
| Income Tax Expenses | -5.09M | -11.75M | 254.00K | 1.00K | -143.00K | -699.00K | -1.61M | 30.41K | 107.07K | 150.18K | 146.78K | 246.71K | -762.39K | -180.24K | 472.39K | -602.65K | -245.17K | 157.05K | 211.56K | N/A | 431.40K | -5.30K | 11.00K |
| Net Income | -49.47M | -509.55M | -7.93M | -12.67M | -20.30M | -58.01M | -19.85M | -4.27M | -8.76M | -10.44M | -12.15M | -9.21M | -10.21M | -13.34M | -15.52M | -9.57M | -6.20M | -3.11M | -2.11M | -2.09M | -1.72M | -1.22M | 101.18K |
| Interest Expenses | N/A | 454.00K | 296.00K | N/A | 122.00K | 122.97K | 4.81M | 30.41K | 98.96K | 116.18K | 96.12K | 248.63K | 196.93K | 194.48K | 200.14K | 228.55K | 241.61K | 245.96K | 255.12K | 323.82K | 353.34K | 134.41K | 84.81K |
| Basic Shares Outstanding | 175.03M | 139.43M | 93.45M | 41.98M | 19.60M | 13.40M | 6.02M | 4.07M | 3.88M | 3.58M | 2.12M | 624.60K | 167.67K | 163.87K | 138.21K | 129.89K | 109.08K | 72.50K | 59.95K | 45.57K | 38.50K | 38.35K | 38.75K |
| Diluted Shares Outstanding | 175.03M | 139.43M | 93.45M | 41.98M | 19.60M | 13.40M | 6.02M | 4.07M | 3.88M | 3.58M | 2.12M | 624.60K | 167.67K | 163.87K | 138.21K | 129.89K | 109.08K | 72.50K | 59.95K | 45.57K | 38.50K | 38.35K | 38.75K |
| EBITDA | -2.79M | 25.37M | 11.71M | -7.81M | -17.91M | -55.62M | -12.27M | -3.03M | -8.40M | -10.04M | -11.73M | -8.53M | -9.53M | -12.65M | -14.93M | -8.97M | -6.15M | -2.76M | -1.61M | -1.10M | -992.04K | -756.76K | 306.49K |
| EBITDA Margin | -0.99% | 9.79% | 5.49% | -64.61% | -261.93% | -708.92% | -4,550.76% | -2,859.48% | -4,243.00% | -3,821.82% | -8,334.75% | -13,735.12% | -3,382.95% | -3,417.09% | -2,957.34% | -1,092.25% | -724.10% | -241.81% | -187.08% | -136.71% | -152.49% | -101.52% | 27.29% |
| EBIT | -54.56M | -520.85M | -7.38M | -12.67M | -20.32M | -58.58M | -16.65M | -4.21M | -8.55M | -10.18M | -11.91M | -8.72M | -10.78M | -13.32M | -14.85M | -9.94M | -6.20M | -2.71M | -1.65M | -1.77M | -932.43K | -1.10M | 197.00K |
| EBIT Margin | -19.44% | -200.97% | -3.46% | -104.85% | -297.26% | -746.73% | -6,173.86% | -3,969.30% | -4,317.08% | -3,874.57% | -8,462.52% | -14,030.52% | -3,827.87% | -3,598.71% | -2,940.67% | -1,210.36% | -730.84% | -237.31% | -191.54% | -219.84% | -143.32% | -146.91% | 17.54% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |