Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54.04B | 55.55B | 63.49B | 44.61B | 43.16B | 40.52B | 40.03B | 33.78B | 34.83B | 47.66B | 51.17B | 50.97B | 60.54B | 56.58B | 41.83B | 54.26B | 29.70B | 22.46B | 19.03B | 12.95B | 9.23B | 8.44B | 8.15B | 11.60B | 11.58B | 11.85B | 12.29B | 7.76B | 7.97B | 3.58B |
Cost of Revenue | 21.64B | 21.28B | 18.56B | 15.48B | 16.41B | 16.56B | 15.81B | 15.53B | 16.82B | 19.70B | 16.67B | 16.62B | 36.26B | 36.67B | 33.82B | N/A | N/A | N/A | N/A | N/A | N/A | 4.16B | 3.65B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 32.40B | 34.27B | 44.93B | 29.13B | 26.75B | 23.96B | 24.22B | 18.25B | 18.01B | 27.96B | 34.50B | 34.34B | 24.28B | 19.91B | 8.01B | N/A | N/A | N/A | N/A | N/A | N/A | 4.28B | 4.50B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 16.69B | 35.67B | 33.41B | 26.88B | 27.92B | 27.32B | 25.13B | 26.74B | 28.42B | 35.26B | 36.43B | 39.92B | 38.05B | 37.55B | 34.58B | 39.07B | 21.24B | 14.03B | 12.55B | N/A | N/A | 2.43B | 2.29B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 8.08B | 7.40B | 6.76B | 4.83B | 5.54B | 5.76B | 2.34B | 1.45B | 2.17B | 3.37B | 3.51B | 3.08B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.40B | 1.26B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 245.00M | 76.00M | 65.00M | 45.00M | 45.00M | 45.00M | 58.00M | 60.00M | 104.00M | 112.00M | 231.00M | 129.00M | N/A | N/A | N/A | 307.00M | 69.00M | 15.00M | 20.00M | 16.00M | 23.20M | 25.00M | 39.00M | 58.01M | 70.40M | 88.38M | 129.97M | 90.76M | 92.71M | 140.71M |
Other Operating Expenses | -1.49B | 28.19B | 26.59B | 22.01B | 22.33B | 20.58B | 22.73B | 25.22B | 26.15B | 31.77B | 32.68B | 36.72B | 38.05B | 37.55B | 34.58B | 38.76B | 21.17B | 14.02B | 12.53B | N/A | N/A | 1.01B | 986.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 14.82B | 19.93B | 29.82B | 16.83B | 15.90B | 17.69B | 14.13B | 6.52B | 6.07B | 12.97B | 14.05B | 11.46B | 22.84B | 20.68B | 7.49B | 18.20B | 8.26B | 8.79B | 6.74B | 2.73B | 1.57B | 1.85B | 2.22B | 3.19B | 2.59B | 2.42B | 2.55B | 1.33B | 2.17B | 798.90M |
Other Expenses / Income | -1.04B | -1.27B | 1.02B | -1.44B | -4.78B | 480.00M | -1.32B | -180.00M | -6.80B | -3.42B | -10.54B | -14.03B | -9.63B | -99.00M | 367.00M | -9.02B | 1.57B | 1.45B | 573.00M | 1.13B | 521.13M | -496.00M | -423.00M | 504.24M | 677.89M | 88.38M | 877.27M | 570.26M | 27.81M | 642.56M |
Before Tax Income | 13.79B | 18.66B | 30.83B | 15.39B | 11.12B | 18.17B | 12.82B | 6.34B | -726.00M | 9.55B | 3.50B | -2.57B | 13.21B | 20.58B | 7.86B | 9.18B | 9.84B | 10.24B | 7.31B | 3.86B | 2.09B | 1.36B | 1.80B | 3.70B | 3.27B | 2.51B | 3.43B | 1.90B | 2.20B | 1.44B |
Income Tax Expenses | 3.83B | 5.59B | 8.26B | 4.99B | 4.15B | 4.24B | 3.96B | 1.57B | 993.00M | 3.05B | 2.43B | 429.00M | 6.44B | 5.30B | 2.08B | 3.74B | 2.09B | 2.37B | 1.81B | 619.00M | 567.53M | 708.00M | 718.00M | 1.21B | 881.25M | 1.04B | 1.10B | 601.09M | 755.61M | 414.30M |
Net Income | 10.06B | 12.39B | 21.11B | 9.77B | 8.01B | 13.64B | 8.76B | 4.62B | -866.00M | 6.53B | 3.67B | -2.99B | 5.83B | 14.32B | 4.87B | 3.68B | 7.31B | 7.44B | 5.21B | 3.30B | 1.51B | 651.00M | 1.08B | 2.22B | 2.06B | 1.17B | 2.01B | 1.20B | 1.26B | 956.80M |
Interest Expenses | 1.96B | 1.85B | 592.00M | 645.00M | 938.00M | 929.00M | 975.00M | 1.12B | 1.13B | 1.03B | 876.00M | 692.00M | 497.00M | 778.00M | 929.00M | 1.62B | 538.00M | 160.00M | 173.00M | 148.00M | 169.55M | 291.14M | N/A | 437.31M | 443.23M | 497.11M | 476.54M | 291.13M | 173.06M | 106.31M |
Basic Shares Outstanding | 1.62B | 1.62B | 1.62B | 1.62B | 1.63B | 1.73B | 1.79B | 1.80B | 1.82B | 1.85B | 1.85B | 1.85B | 1.92B | 1.96B | 1.52B | 1.90B | 1.56B | 1.61B | 1.29B | 1.67B | 1.67B | 16.66B | 1.08B | 1.66B | 1.66B | 1.68B | 1.69B | 1.69B | 1.69B | 1.29B |
Diluted Shares Outstanding | 1.63B | 1.63B | 1.63B | 1.63B | 1.64B | 1.73B | 1.80B | 1.80B | 1.82B | 1.85B | 1.85B | 1.85B | 1.92B | 1.97B | 1.52B | 1.90B | 1.56B | 1.61B | 1.66B | 1.67B | 2.05B | 16.66B | 1.08B | 1.66B | 1.66B | 1.68B | 1.69B | 1.69B | 1.69B | 1.29B |
EBITDA | 22.05B | 26.11B | 36.69B | 21.68B | 20.29B | 18.68B | 18.08B | 12.10B | 5.90B | 15.47B | 11.76B | 2.57B | 16.58B | 23.84B | 11.30B | 12.51B | 12.05B | 11.48B | 8.54B | 5.24B | 3.30B | 2.60B | 2.73B | 5.05B | 4.63B | 3.90B | 4.83B | 2.89B | 2.85B | 1.83B |
EBITDA Margin | 40.81% | 46.99% | 57.79% | 48.60% | 47.00% | 46.09% | 45.16% | 35.83% | 16.94% | 32.46% | 22.98% | 5.05% | 27.39% | 42.13% | 27.03% | 23.06% | 40.59% | 51.10% | 44.85% | 40.41% | 35.76% | 30.84% | 33.44% | 43.56% | 40.00% | 32.94% | 39.28% | 37.22% | 35.77% | 51.27% |
EBIT | 15.85B | 19.83B | 29.96B | 15.40B | 13.10B | 18.81B | 13.70B | 7.31B | 1.25B | 10.61B | 6.97B | -1.87B | 12.76B | 20.40B | 7.88B | 9.04B | 9.94B | 9.97B | 7.20B | 4.06B | 2.24B | 1.65B | 1.80B | 3.86B | 3.39B | 2.70B | 3.60B | 2.09B | 2.19B | 1.48B |
EBIT Margin | 29.32% | 35.70% | 47.19% | 34.53% | 30.34% | 46.42% | 34.23% | 21.64% | 3.60% | 22.26% | 13.62% | -3.67% | 21.08% | 36.05% | 18.83% | 16.65% | 33.47% | 44.38% | 37.84% | 31.37% | 24.31% | 19.54% | 22.04% | 33.32% | 29.26% | 22.82% | 29.26% | 26.98% | 27.47% | 41.30% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |