| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.56B | 1.08B | 1.74B | 902.72M | 652.11M | 422.99M |
| Cost of Revenue | 595.34M | 287.60M | 133.97M | 115.36M | 98.54M | 75.42M |
| Gross Profit | 961.11M | 793.07M | 1.61B | 787.36M | 553.57M | 347.57M |
| Operating Expenses | 833.04M | 714.61M | 906.20M | 428.54M | 385.22M | 293.68M |
| Selling, General & Admin | 828.90M | 714.61M | 906.20M | 428.54M | 385.22M | 293.68M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | -833.04M | 133.97M | 79.58M | 68.97M | 41.42M | 32.34M |
| Operating Income | 128.07M | 44.80M | 700.39M | 344.76M | 166.65M | 45.38M |
| Other Expenses / Income | -240.34M | -265.25M | -85.63M | -65.31M | -50.06M | -520.00K |
| Before Tax Income | -112.27M | -220.45M | 614.76M | 279.46M | 116.59M | 21.30M |
| Income Tax Expenses | -28.51M | -63.86M | 163.96M | 75.44M | 34.64M | 4.90M |
| Net Income | -78.31M | -156.59M | 445.05M | 205.15M | 81.61M | 15.51M |
| Interest Expenses | 187.01M | 141.19M | 92.45M | 65.25M | 50.20M | 33.39M |
| Basic Shares Outstanding | 29.27M | 28.19M | 27.37M | 25.61M | 26.40M | 26.76M |
| Diluted Shares Outstanding | 29.27M | 28.19M | 29.01M | 26.51M | 27.53M | 26.76M |
| EBITDA | 177.67M | 84.76M | 703.42M | 378.13M | 187.54M | 77.01M |
| EBITDA Margin | 11.42% | 7.84% | 40.41% | 41.89% | 28.76% | 18.21% |
| EBIT | 80.19M | -79.26M | 701.47M | 345.84M | 166.46M | 53.80M |
| EBIT Margin | 5.15% | -7.33% | 40.30% | 38.31% | 25.53% | 12.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |