| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 1.31B | 934.03M | 1.71B | 924.75M | 652.11M | 422.99M |
| Cost of Revenue | 647.18M | 327.57M | 159.84M | 134.73M | 117.59M | 75.42M |
| Gross Profit | 663.97M | 606.46M | 1.55B | 790.02M | 534.52M | 347.57M |
| Operating Expenses | 1.17B | 1.13B | 814.81M | 468.79M | 454.75M | 293.68M |
| Selling, General & Admin | 34.84M | 28.95M | 18.91M | 16.45M | 14.48M | 293.68M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | 1.13B | -105.79M | -68.44M | -80.00M | -52.00M | 32.34M |
| Operating Income | 144.65M | -114.66M | 683.20M | 359.46M | 168.59M | 45.38M |
| Other Expenses / Income | -286.98M | -105.79M | -68.44M | -80.00M | -52.00M | -520.00K |
| Before Tax Income | -142.32M | -220.45M | 614.76M | 279.46M | 116.59M | 21.30M |
| Income Tax Expenses | 36.69M | -63.86M | 163.96M | 75.44M | 34.64M | 4.90M |
| Net Income | -99.91M | -159.83M | 445.05M | 205.15M | 81.61M | 15.51M |
| Interest Expenses | 187.01M | 141.19M | 92.45M | 65.25M | 50.20M | 33.39M |
| Basic Shares Outstanding | 27.08M | 28.19M | 27.37M | 25.61M | 26.40M | 26.76M |
| Diluted Shares Outstanding | 29.27M | 28.19M | 29.01M | 26.51M | 27.53M | 26.76M |
| EBITDA | -106.79M | -74.69M | 709.07M | 378.83M | 187.64M | 77.01M |
| EBITDA Margin | -8.14% | -8.00% | 41.45% | 40.97% | 28.77% | 18.21% |
| EBIT | 123.80M | -82.50M | 701.47M | 345.84M | 166.46M | 53.80M |
| EBIT Margin | 9.44% | -8.83% | 41.00% | 37.40% | 25.53% | 12.72% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |