Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 116.88M | 120.24M | 149.24M | 108.62M | 59.29M | 44.51M | 4.48M | 20.38M | 28.89M | 8.25M | 7.15M | 2.25M | 4.75M | 125.00M | 750.00K | N/A | 12.60M | 33.47M | 16.53M | 4.73M | 11.05M | 15.79M | 15.30M | 13.22M | 8.98M |
Cost of Revenue | 7.11M | 1.75M | 1.08M | 895.00K | 906.00K | 287.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -7.56M | -1.91M |
Gross Profit | 109.77M | 118.49M | 148.15M | 107.73M | 58.38M | 44.22M | N/A | N/A | 28.89M | 8.25M | 7.15M | 2.25M | 4.75M | 125.00M | 750.00K | N/A | 12.60M | 33.47M | 16.53M | 4.73M | 11.05M | 15.79M | 15.30M | 20.77M | 10.89M |
Operating Expenses | 130.26M | 172.72M | 157.13M | 136.70M | 127.47M | 116.91M | 84.10M | 84.35M | 80.64M | 99.50M | 94.94M | 101.63M | 91.12M | 89.68M | 111.65M | 136.71M | 92.13M | 76.52M | 64.45M | 61.60M | 51.88M | 52.80M | 40.26M | 46.28M | 22.97M |
Selling, General & Admin | 105.74M | 112.45M | 91.89M | 76.60M | 74.59M | 70.00M | 37.83M | 20.91M | 17.81M | 31.80M | 19.61M | 22.85M | 21.77M | 25.29M | 20.90M | 27.04M | 21.76M | 19.55M | 12.41M | 13.08M | 8.52M | 9.45M | 7.95M | 6.69M | 3.95M |
Research & Development | 24.52M | 60.27M | 65.24M | 60.10M | 52.88M | 46.90M | 46.27M | 63.45M | 62.83M | 67.70M | 75.33M | 78.78M | 69.35M | 64.39M | 90.74M | 109.67M | 70.36M | 56.97M | 52.04M | 48.52M | 43.36M | 43.35M | 32.31M | 32.03M | 17.11M |
Other Operating Expenses | N/A | 1.32M | 3.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.56M | 1.91M |
Operating Income | -20.49M | -54.23M | -8.97M | -28.97M | -69.09M | -72.68M | -79.62M | -63.97M | -51.74M | -91.25M | -87.79M | -99.38M | -86.37M | 35.32M | -110.90M | -136.71M | -79.53M | -43.05M | -47.92M | -56.87M | -40.83M | -37.02M | -24.96M | -25.50M | -12.08M |
Other Expenses / Income | -4.60M | -4.34M | -8.33M | -771.00K | 2.20M | 2.20M | 1.62M | -5.25M | 279.00K | 341.00K | -1.24M | 537.00K | 395.00K | 2.57M | -744.00K | 4.28M | N/A | N/A | N/A | -30.00K | -169.00K | N/A | N/A | N/A | N/A |
Before Tax Income | -25.09M | -58.57M | -17.31M | -29.74M | -66.89M | -70.48M | -77.99M | -69.22M | -51.46M | -90.91M | -89.03M | -98.84M | -85.97M | 37.89M | -111.64M | -132.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 2.27M | 3.02M | 605.00K | 647.00K | -348.00K | 2.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -93.00K | -89.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -25.09M | -61.60M | -17.91M | -30.39M | -66.55M | -70.48M | -77.99M | -69.22M | -51.46M | -90.91M | -89.03M | -98.84M | -85.97M | 37.89M | -111.55M | -132.35M | -74.27M | -37.64M | -45.26M | -56.26M | -41.20M | -37.03M | -23.80M | -25.36M | -12.37M |
Interest Expenses | 6.87M | 3.71M | 4.86M | 1.35M | 335.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 25.00K | 91.00K | 203.00K | 160.00K | 221.00K | 290.00K | 276.00K | 324.00K | 575.00K | 870.00K | 802.00K | 933.00K | N/A |
Basic Shares Outstanding | 174.02M | 172.41M | 170.49M | 168.75M | 167.40M | 160.53M | 126.32M | 94.39M | 88.43M | 87.66M | 87.29M | 74.97M | 63.33M | 52.05M | 40.88M | 36.02M | 28.94M | 24.94M | 21.86M | 18.05M | 11.39M | 4.99M | 4.14M | 806.92K | 34.79K |
Diluted Shares Outstanding | 174.02M | 172.41M | 170.49M | 168.75M | 167.40M | 160.53M | 126.32M | 94.39M | 88.43M | 87.66M | 87.29M | 74.97M | 63.33M | 52.57M | 40.88M | 36.02M | 28.94M | 24.94M | 21.86M | 18.05M | 11.39M | 4.99M | 4.14M | 806.92K | 34.79K |
EBITDA | -16.98M | -53.55M | -8.93M | -28.39M | -66.56M | -72.68M | -77.53M | -68.28M | -50.02M | -88.55M | -86.44M | -96.41M | -83.99M | 39.30M | -110.03M | -135.29M | -72.71M | -35.93M | -43.80M | -53.56M | -37.45M | -30.34M | -16.24M | -16.87M | -10.46M |
EBITDA Margin | -14.53% | -44.53% | -5.98% | -26.14% | -112.26% | -163.30% | -1,728.97% | -334.96% | -173.13% | -1,073.32% | -1,208.88% | -4,284.76% | -1,768.27% | 31.44% | -14,671.20% | 0.00% | -577.04% | -107.34% | -265.04% | -1,131.59% | -338.72% | -192.15% | -106.14% | -127.63% | -116.43% |
EBIT | -15.95M | -54.87M | -12.45M | -28.39M | -66.56M | -68.28M | -77.99M | -69.22M | -51.46M | -90.91M | -89.03M | -98.84M | -85.95M | 37.98M | -111.44M | -132.28M | -74.05M | -37.35M | -44.98M | -55.93M | -40.62M | -36.16M | -23.00M | -24.43M | -12.37M |
EBIT Margin | -13.64% | -45.63% | -8.34% | -26.14% | -112.26% | -153.40% | -1,739.34% | -339.58% | -178.11% | -1,101.92% | -1,245.13% | -4,392.89% | -1,809.43% | 30.38% | -14,858.27% | 0.00% | -587.71% | -111.57% | -272.18% | -1,181.72% | -367.45% | -229.03% | -150.32% | -184.80% | -137.64% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |