Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.83B | 2.58B | 2.56B | 3.15B | 3.09B | 3.02B | 2.97B | 4.16B | 7.39B | 9.17B | 9.48B | 9.20B | 9.14B | 9.58B | 11.56B | 12.67B | 6.38B | 3.88B | 2.89B | 2.61B | 2.43B | 2.67B | 2.82B | 1.23B | 648.24M | 1.09B | 4.17B | 528.90M | 1.99B | 243.00M |
Cost of Revenue | 2.73B | 735.00M | 742.00M | 781.00M | 855.00M | 818.00M | 832.00M | 893.00M | 963.00M | 1.14B | 1.11B | 1.12B | 6.96B | 5.12B | 5.14B | 5.36B | 2.78B | 2.15B | 1.72B | 1.73B | 1.61B | 1.49B | 1.60B | 803.13M | 476.92M | 484.40M | 3.36B | 351.57M | 1.32B | 179.30M |
Gross Profit | 102.00M | 1.84B | 1.81B | 2.37B | 2.23B | 2.20B | 2.14B | 3.27B | 6.42B | 8.04B | 8.38B | 8.07B | 2.19B | 4.46B | 6.42B | 7.32B | 3.60B | 1.73B | 1.17B | 887.60M | 823.90M | 1.18B | 1.22B | 426.38M | 171.31M | 605.20M | 819.40M | 177.33M | 669.30M | 63.70M |
Operating Expenses | 187.00M | 1.86B | 1.86B | 2.18B | 2.33B | 1.99B | 1.54B | 2.05B | 3.15B | 5.34B | 6.08B | 6.39B | 1.74B | 2.59B | 1.66B | 1.96B | 357.00M | 86.00M | 451.60M | 559.70M | 584.20M | 3.49B | 666.80M | 311.05M | 122.47M | 144.90M | 522.20M | 69.72M | 480.40M | 42.80M |
Selling, General & Admin | 187.00M | 182.00M | 167.00M | 183.00M | 193.00M | 188.00M | 156.00M | 172.00M | 193.00M | 234.00M | 286.00M | 282.00M | 288.00M | 247.00M | 209.00M | 199.00M | 142.00M | 90.00M | 74.80M | 67.00M | 65.30M | 65.60M | 57.90M | 42.14M | 16.70M | 28.00M | 152.40M | 23.13M | 140.50M | 18.30M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 9.00M | 1.68B | 1.70B | 2.00B | 2.14B | 46.00M | 1.39B | 1.88B | 2.96B | 5.11B | 5.79B | 6.11B | 1.45B | 2.34B | 1.46B | 1.76B | 215.00M | -4.00M | 376.80M | 492.70M | 518.90M | 3.42B | 608.90M | 268.91M | 105.77M | 116.90M | 369.80M | 46.59M | 339.90M | 24.50M |
Operating Income | -85.00M | 1.00M | -12.00M | 182.00M | 124.00M | -1.25B | -2.50B | 1.22B | 3.27B | 2.69B | 2.30B | 1.69B | 449.00M | 1.87B | 4.75B | 5.36B | 3.24B | 1.64B | 719.50M | 327.90M | 239.70M | -2.31B | 550.00M | 115.33M | 48.84M | 460.30M | 297.20M | 107.61M | 188.90M | 20.90M |
Other Expenses / Income | -856.00M | -563.00M | -458.00M | -723.00M | -1.32B | -1.42B | -499.00M | -287.00M | -2.25B | -4.49B | -634.00M | -819.00M | -5.88B | -567.00M | -828.00M | -414.00M | 145.00M | -34.00M | 82.90M | -87.60M | -218.10M | -178.90M | -189.50M | 28.49M | -37.00K | 26.80M | -40.80M | 14.04M | 99.00M | -700.00K |
Before Tax Income | -941.00M | -562.00M | -470.00M | -541.00M | -1.20B | -1.77B | -3.00B | 934.00M | 1.03B | -1.80B | 1.66B | 866.00M | -5.43B | 1.30B | 3.92B | 4.94B | 3.38B | 1.61B | 802.40M | 240.30M | 21.60M | -2.49B | 360.50M | 143.82M | 48.81M | 487.10M | 256.40M | 121.65M | 287.90M | 20.20M |
Income Tax Expenses | 13.00M | 59.00M | 121.00M | 27.00M | 59.00M | 228.00M | 94.00M | 107.00M | 206.00M | 146.00M | 258.00M | 50.00M | 395.00M | 311.00M | 754.00M | 743.00M | 253.00M | 222.00M | 86.80M | 91.30M | 3.00M | -123.00M | 85.70M | 36.70M | -9.30M | 143.70M | 80.50M | 43.61M | 95.00M | 7.50M |
Net Income | -954.00M | -621.00M | -591.00M | -568.00M | -1.26B | -2.00B | -3.13B | 778.00M | 791.00M | -1.91B | 1.41B | -219.00M | -5.72B | 961.00M | 3.18B | 4.20B | 3.13B | 1.39B | 715.60M | 152.20M | 19.20M | -3.73B | 252.60M | 108.55M | 58.10M | 343.40M | 175.90M | 78.05M | 192.90M | 12.70M |
Interest Expenses | 646.00M | 561.00M | 447.00M | 575.00M | 660.00M | 620.00M | 491.00M | 409.00M | 432.00M | 483.00M | 584.00M | 723.00M | 621.00M | 567.00M | 484.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 768.00M | 699.00M | 637.00M | 615.00M | 612.00M | 468.00M | 391.00M | 367.00M | 363.00M | 362.00M | 360.00M | 356.00M | 322.00M | 320.00M | 320.00M | 318.00M | 214.00M | 313.00M | 327.10M | 320.90M | 319.80M | 319.10M | 309.20M | 210.42M | 109.56M | 100.55M | 56.83M | 71.89M | 56.83M | 55.22M |
Diluted Shares Outstanding | 768.00M | 699.00M | 637.00M | 615.00M | 612.00M | 468.00M | 391.00M | 367.00M | 363.00M | 362.00M | 360.00M | 356.00M | 322.00M | 320.00M | 321.00M | 321.00M | 222.00M | 325.00M | 339.40M | 325.20M | 321.40M | 319.10M | 314.80M | 211.67M | 109.64M | 100.55M | 56.83M | 71.89M | 56.83M | 55.22M |
EBITDA | 711.00M | 853.00M | 950.00M | 1.18B | 1.17B | 1.24B | -1.71B | 2.19B | 2.38B | -160.00M | 3.34B | 1.64B | -3.31B | 3.33B | 5.60B | 5.69B | 3.79B | 2.01B | 1.20B | 746.90M | 506.10M | -3.35B | 959.30M | 414.16M | 154.57M | 604.00M | 582.40M | 168.24M | 586.60M | 44.70M |
EBITDA Margin | 25.11% | 33.13% | 37.17% | 37.37% | 37.76% | 41.15% | -57.52% | 52.56% | 32.18% | -1.74% | 35.25% | 17.78% | -36.15% | 34.77% | 48.48% | 44.90% | 59.51% | 51.73% | 41.55% | 28.57% | 20.79% | -125.23% | 34.02% | 33.68% | 23.85% | 55.43% | 13.95% | 31.81% | 29.48% | 18.40% |
EBIT | -295.00M | -1.00M | -23.00M | 34.00M | -538.00M | -1.15B | -2.54B | 1.29B | 1.43B | -1.28B | 2.25B | 554.00M | -4.71B | 1.84B | 4.42B | 4.95B | 3.38B | 1.61B | 802.40M | 243.50M | 22.20M | -3.85B | 338.30M | 145.25M | 48.81M | 487.10M | 256.40M | 121.65M | 287.90M | 20.20M |
EBIT Margin | -10.42% | -0.04% | -0.90% | 1.08% | -17.42% | -38.04% | -85.50% | 31.10% | 19.35% | -14.00% | 23.71% | 6.02% | -51.51% | 19.20% | 38.24% | 39.02% | 53.07% | 41.40% | 27.75% | 9.32% | 0.91% | -144.17% | 12.00% | 11.81% | 7.53% | 44.70% | 6.14% | 23.00% | 14.47% | 8.31% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |