Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 295.60M | 293.79M | 267.62M | 195.26M | 132.33M | 181.06M | 165.75M | 144.90M | 134.86M | 144.67M | 129.17M | 112.21M | 95.22M | 83.49M | 82.99M | 75.15M | 59.93M | 32.01M | 24.49M | 14.82M | 15.96M | 15.06M | 15.56M | 19.66M | 12.74M | 10.40M | 7.80M | 6.30M | 4.60M | 4.50M |
Cost of Revenue | 40.98M | 118.50M | 104.46M | 80.68M | 58.51M | 74.77M | 67.46M | 60.75M | 58.00M | 52.88M | 44.61M | 39.30M | 12.64M | 10.43M | 9.93M | 8.77M | 6.96M | 4.04M | 2.92M | 1.87M | 1.98M | 2.19M | 2.97M | 6.59M | 1.86M | 800.00K | 700.00K | 900.00K | 700.00K | 600.00K |
Gross Profit | 254.62M | 175.29M | 163.16M | 114.58M | 73.82M | 106.29M | 98.29M | 84.15M | 76.86M | 91.79M | 84.56M | 72.91M | 82.58M | 73.06M | 73.06M | 66.38M | 52.97M | 27.98M | 21.57M | 12.96M | 13.98M | 12.86M | 12.59M | 13.07M | 10.88M | 9.60M | 7.10M | 5.40M | 3.90M | 3.90M |
Operating Expenses | 235.81M | 123.80M | 91.24M | 62.85M | 60.53M | 68.97M | 61.55M | 53.70M | 50.25M | 64.88M | 59.42M | 50.78M | 65.73M | 54.27M | 58.92M | 52.96M | 39.25M | 23.87M | 18.58M | 12.66M | 12.91M | 12.51M | 11.96M | 11.54M | 10.77M | 9.50M | 7.30M | 6.40M | 4.80M | 3.30M |
Selling, General & Admin | 78.81M | 92.70M | 78.85M | 54.61M | 51.69M | 59.90M | 53.82M | 46.77M | 43.08M | 23.74M | 22.55M | 18.14M | 38.50M | 31.20M | 42.81M | 40.59M | 23.87M | 18.21M | 14.38M | 10.08M | 9.88M | 10.43M | 11.64M | 11.54M | 10.18M | 8.90M | 6.90M | 6.10M | 4.70M | 3.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 157.01M | 31.11M | 12.39M | 8.24M | 8.84M | 9.07M | -8.35M | -7.31M | -5.76M | 8.17M | 36.87M | 32.64M | 27.23M | 23.07M | 16.11M | 12.38M | 15.38M | 5.67M | 4.20M | 2.58M | 3.03M | 2.07M | 325.78K | N/A | 585.80K | 600.00K | 400.00K | 300.00K | 100.00K | 100.00K |
Operating Income | 18.80M | 51.48M | 71.46M | 38.55M | 2.75M | 34.70M | 28.40M | 23.14M | 20.85M | 20.88M | 18.88M | 22.11M | 16.51M | 18.79M | -6.37M | 13.41M | 13.72M | 4.10M | 2.99M | 299.08K | 1.07M | 357.95K | 623.98K | 1.53M | 114.60K | 100.00K | -200.00K | -1.00M | -900.00K | 600.00K |
Other Expenses / Income | -16.20M | -15.54M | -11.33M | -4.41M | -9.55M | -10.51M | -9.72M | -8.50M | -7.85M | -6.57M | -1.96M | -6.84M | -4.18M | -3.14M | -4.49M | -4.76M | -1.22M | -812.34K | -318.62K | -299.08K | -265.52K | 413.33K | -340.40K | 109.32K | -114.60K | 500.00K | 200.00K | -200.00K | N/A | N/A |
Before Tax Income | 2.61M | 35.95M | 60.13M | 34.14M | -6.80M | 24.19M | 18.68M | 14.64M | 13.00M | 14.15M | 16.91M | 15.05M | 12.34M | 15.65M | -10.86M | 10.04M | 11.10M | 32.91M | 2.67M | 297.93K | 1.07M | 771.28K | 283.58K | 1.64M | 617.25K | 600.00K | N/A | -1.20M | -900.00K | 600.00K |
Income Tax Expenses | -410.00K | 6.85M | 14.07M | 3.99M | -493.00K | 4.86M | -3.12M | 6.36M | 2.66M | 5.16M | 5.92M | 5.50M | 4.37M | 5.40M | -3.22M | 3.41M | 3.44M | 236.45K | 1.24M | 514.23K | 260.32K | -80.35K | 2.90M | 215.14K | -87.98K | 600.00K | 600.00K | -100.00K | -200.00K | 200.00K |
Net Income | 3.01M | 29.25M | 46.04M | 30.34M | -6.31M | 20.29M | 20.88M | 8.26M | 11.22M | 9.21M | 11.24M | 9.19M | 7.58M | 7.85M | -7.96M | 5.21M | 7.66M | 3.05M | 1.75M | -215.15K | 775.25K | 438.29K | -2.27M | 1.31M | 202.59K | N/A | -600.00K | -1.30M | -700.00K | 400.00K |
Interest Expenses | 16.68M | 15.93M | 11.95M | 9.99M | 9.81M | 10.21M | 9.95M | 8.76M | 7.98M | 6.97M | 7.75M | 7.08M | 4.31M | 4.29M | 4.47M | 3.42M | 2.71M | 1.34M | N/A | 1.15K | N/A | N/A | 340.40K | N/A | N/A | N/A | N/A | 200.00K | N/A | N/A |
Basic Shares Outstanding | 9.25M | 9.34M | 9.38M | 9.01M | 9.20M | 9.66M | 9.72M | 9.73M | 9.94M | 10.36M | 9.82M | 9.52M | 9.69M | 9.93M | 9.70M | 9.27M | 7.93M | 5.70M | 4.64M | 3.94M | 3.70M | 3.73M | 4.24M | 4.41M | 4.20M | 3.36M | 2.17M | 2.06M | 1.77M | 1.00M |
Diluted Shares Outstanding | 9.25M | 9.34M | 9.38M | 9.01M | 9.20M | 9.66M | 9.72M | 9.74M | 10.23M | 10.41M | 10.64M | 9.62M | 9.70M | 9.93M | 9.70M | 9.43M | 8.41M | 6.22M | 5.07M | 3.94M | 3.70M | 3.73M | 4.24M | 4.41M | 4.20M | 3.57M | 2.17M | 2.33M | 2.00M | 1.00M |
EBITDA | 34.68M | 67.02M | 84.59M | 60.15M | 22.13M | 43.47M | 44.47M | 30.32M | 28.15M | 28.02M | 31.46M | 27.44M | 21.57M | 23.85M | -2.65M | 16.96M | 16.32M | 5.80M | 4.04M | 889.55K | 1.87M | 889.51K | 1.11M | 2.38M | 700.40K | 700.00K | 200.00K | -700.00K | -800.00K | 700.00K |
EBITDA Margin | 11.73% | 22.81% | 31.61% | 30.80% | 16.72% | 24.01% | 26.83% | 20.93% | 20.87% | 19.37% | 24.35% | 24.45% | 22.65% | 28.56% | -3.19% | 22.57% | 27.24% | 18.10% | 16.50% | 6.00% | 11.74% | 5.91% | 7.16% | 12.10% | 5.50% | 6.73% | 2.56% | -11.11% | -17.39% | 15.56% |
EBIT | 19.28M | 52.02M | 72.06M | 44.32M | 3.01M | 35.37M | 27.71M | 23.38M | 21.86M | 21.35M | 24.91M | 21.77M | 16.27M | 17.54M | -6.71M | 12.04M | 13.81M | 4.63M | 2.99M | 300.23K | 1.04M | 357.95K | 964.38K | 1.53M | 114.60K | 600.00K | N/A | -1.20M | -900.00K | 600.00K |
EBIT Margin | 6.52% | 17.71% | 26.93% | 22.70% | 2.27% | 19.53% | 16.72% | 16.14% | 16.21% | 14.76% | 19.28% | 19.40% | 17.08% | 21.01% | -8.08% | 16.02% | 23.05% | 14.45% | 12.22% | 2.03% | 6.49% | 2.38% | 6.20% | 7.78% | 0.90% | 5.77% | 0.00% | -19.05% | -19.57% | 13.33% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |