Financial Year End | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 293.79M | 267.62M | 267.62M | 195.26M | 195.26M | 132.33M | 132.33M | 181.06M | 181.06M | 165.75M | 144.90M | 134.86M | 144.67M | 129.17M | 112.21M | 95.22M | 83.49M | 82.99M | 75.15M | 59.93M | 32.01M | 24.49M | 14.82M | 15.96M | 15.06M | 15.56M | 19.66M | 12.74M | 10.40M | 7.80M |
Cost of Revenue | 118.50M | 104.46M | 104.46M | 80.68M | 80.68M | 58.51M | 58.51M | 74.77M | 74.77M | 67.46M | 60.75M | 20.55M | 20.32M | 16.43M | 14.15M | 12.64M | 10.43M | 9.93M | 8.77M | 6.96M | 4.04M | 2.92M | 1.87M | 1.98M | 2.19M | 2.97M | 6.59M | 1.86M | 800.00K | 700.00K |
Gross Profit | 175.29M | 163.16M | 163.16M | 114.58M | 114.58M | 73.82M | 73.82M | 106.29M | 106.29M | 98.29M | 84.15M | 114.31M | 124.35M | 112.75M | 98.06M | 82.58M | 73.06M | 73.06M | 66.38M | 52.97M | 27.98M | 21.57M | 12.96M | 13.98M | 12.86M | 12.59M | 13.07M | 10.88M | 9.60M | 7.10M |
Operating Expenses | 108.17M | 91.24M | 91.24M | 62.85M | 62.85M | 60.53M | 60.53M | 68.97M | 68.97M | 61.55M | 53.70M | 87.70M | 97.44M | 87.60M | 75.93M | 65.73M | 54.27M | 58.92M | 52.96M | 39.25M | 23.87M | 18.58M | 12.66M | 12.91M | 12.51M | 11.96M | 11.54M | 10.77M | 9.50M | 7.30M |
Selling, General & Admin | 93.02M | 78.85M | 78.85M | 54.61M | 54.61M | 51.69M | 51.69M | 59.90M | 59.90M | 53.82M | 36.66M | 70.36M | 56.30M | 50.73M | 43.29M | 38.50M | 31.20M | 42.81M | 40.59M | 23.87M | 18.21M | 14.38M | 10.08M | 9.88M | 10.43M | 11.64M | 11.54M | 10.18M | 8.90M | 6.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -15.63M | 12.39M | 12.39M | 8.24M | 8.24M | 8.84M | 8.84M | 9.07M | 9.07M | -8.35M | 17.04M | 17.35M | 41.15M | 36.87M | 32.64M | 27.23M | 23.07M | 16.11M | 12.38M | 15.38M | 5.67M | 4.20M | 2.58M | 3.03M | 2.07M | 325.78K | N/A | 585.80K | 600.00K | 400.00K |
Operating Income | 51.48M | 71.46M | 71.46M | 38.55M | 38.55M | 2.75M | 2.75M | 34.70M | 34.70M | 28.40M | 23.14M | 26.61M | 26.91M | 25.14M | 22.13M | 16.84M | 18.79M | 14.14M | 13.41M | 13.72M | 4.10M | 2.99M | 299.08K | 1.07M | 357.95K | 623.98K | 1.53M | 114.60K | 100.00K | -200.00K |
Other Expenses / Income | -15.63M | -11.33M | -11.33M | -4.41M | -4.41M | -9.55M | -9.55M | -10.51M | -10.51M | -8.35M | -8.50M | -13.61M | -12.76M | -8.23M | -7.08M | -4.51M | -3.14M | -25.00M | -3.37M | -2.62M | 28.81M | -318.62K | -1.15K | 30.00K | 413.33K | -340.40K | 109.32K | 502.64K | 500.00K | N/A |
Before Tax Income | 35.95M | 60.13M | 60.13M | 34.14M | 34.14M | -6.80M | -6.80M | 24.19M | 24.19M | 18.68M | 14.64M | 13.00M | 14.15M | 16.91M | 15.05M | 12.34M | 15.65M | -10.86M | 10.04M | 11.10M | 32.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 6.85M | 14.07M | 14.07M | 3.99M | 3.99M | -493.00K | -493.00K | 4.86M | 4.86M | -3.12M | 6.36M | 2.66M | 5.16M | 5.92M | 5.50M | 4.37M | 5.40M | -3.22M | 3.41M | 3.44M | 236.45K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 29.25M | 42.48M | 46.04M | 36.13M | 30.34M | -6.31M | -6.31M | 19.18M | 20.29M | 21.71M | 8.26M | 11.09M | 9.31M | 11.24M | 9.19M | 7.58M | 7.85M | -7.96M | 5.21M | 7.66M | 3.05M | 1.75M | -215.15K | 775.25K | 438.29K | -2.27M | 1.31M | 202.59K | N/A | -600.00K |
Interest Expenses | 15.93M | 11.95M | 11.95M | 9.99M | 9.99M | 9.81M | 9.81M | 10.21M | 10.21M | 9.95M | 8.76M | 7.98M | 6.97M | 7.75M | 7.08M | 4.31M | 4.29M | 4.47M | 3.42M | 2.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 9.34M | 9.38M | 9.38M | 9.00M | 9.01M | 9.20M | 9.20M | 9.66M | 9.66M | 9.72M | 9.73M | 9.94M | 10.36M | 9.82M | 9.52M | 9.69M | 9.93M | 9.70M | 9.27M | 7.93M | 5.70M | 4.64M | 3.94M | 3.70M | 3.73M | 4.24M | 4.41M | 4.20M | 3.36M | 2.17M |
Diluted Shares Outstanding | 9.34M | 9.38M | 9.38M | 9.00M | 9.01M | 9.20M | 9.20M | 9.66M | 9.66M | 9.72M | 9.74M | 10.23M | 10.41M | 10.64M | 9.62M | 9.70M | 9.93M | 9.70M | 9.43M | 8.41M | 6.22M | 5.07M | 3.94M | 3.70M | 3.73M | 4.24M | 4.41M | 4.20M | 3.57M | 2.17M |
EBITDA | 67.02M | 84.47M | 84.47M | 52.37M | 52.37M | 11.84M | 11.84M | 43.47M | 43.47M | 36.35M | 30.30M | 28.90M | 28.34M | 31.22M | 27.08M | 21.19M | 21.44M | -2.96M | 15.24M | 16.36M | 4.92M | 2.84M | 375.32K | 1.32M | 969.86K | -1.78M | 2.16M | 788.38K | 700.00K | -200.00K |
EBITDA Margin | 22.81% | 31.56% | 31.56% | 26.82% | 26.82% | 8.95% | 8.95% | 24.01% | 24.01% | 21.93% | 20.91% | 21.43% | 19.59% | 24.17% | 24.14% | 22.25% | 25.68% | -3.57% | 20.29% | 27.29% | 15.38% | 11.59% | 2.53% | 8.27% | 6.44% | -11.45% | 11.01% | 6.19% | 6.73% | -2.56% |
EBIT | 52.02M | 68.50M | 72.06M | 50.11M | 44.32M | 3.01M | 3.01M | 34.25M | 35.37M | 28.55M | 23.38M | 21.73M | 21.45M | 24.91M | 21.77M | 16.27M | 17.54M | -6.71M | 12.04M | 13.81M | 3.29M | 1.75M | -215.15K | 775.25K | 438.29K | -2.27M | 1.31M | 202.59K | N/A | -600.00K |
EBIT Margin | 17.71% | 25.60% | 26.93% | 25.66% | 22.70% | 2.27% | 2.27% | 18.91% | 19.53% | 17.22% | 16.14% | 16.11% | 14.82% | 19.28% | 19.40% | 17.08% | 21.01% | -8.08% | 16.02% | 23.05% | 10.28% | 7.16% | -1.45% | 4.86% | 2.91% | -14.60% | 6.69% | 1.59% | 0.00% | -7.69% |
Financial Year End | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 |