Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | 10.01M | 6.83M | 72.00K | 72.00K | 1.19M | 20.76M | 7.67M | 19.57M | 12.70M | 13.79M | 8.60M |
Cost of Revenue | 21.15M | 122.00K | 459.00K | 15.35K | 12.35K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -21.15M | -122.00K | -459.00K | 9.99M | 6.82M | 72.00K | N/A | N/A | 20.76M | 7.67M | 19.57M | 12.70M | 13.79M | 8.60M |
Operating Expenses | 9.96M | 28.24M | 27.82M | 24.16M | 23.67M | 46.84M | 70.20M | 82.70M | 75.52M | 52.58M | 37.37M | 25.27M | 20.93M | 24.10M |
Selling, General & Admin | 9.96M | 9.83M | 10.02M | 8.81M | 11.32M | 12.86M | 17.01M | 18.39M | 19.13M | 11.53M | 7.43M | 4.93M | N/A | N/A |
Research & Development | 21.15M | 18.41M | 17.79M | 15.35M | 12.35M | 33.98M | 53.19M | 64.31M | 56.39M | 41.05M | 29.94M | 20.34M | 17.29M | 20.18M |
Other Operating Expenses | -21.15M | -83.00K | 9.00K | -1.57M | -1.76M | -1.88M | N/A | N/A | N/A | N/A | N/A | N/A | 3.64M | 3.92M |
Operating Income | -31.11M | -28.24M | -27.82M | -14.15M | -16.83M | -46.76M | -70.13M | -81.50M | -54.76M | -44.91M | -17.80M | -12.57M | -7.14M | -15.50M |
Other Expenses / Income | 1.07M | -83.00K | 9.00K | -1.57M | -1.76M | -1.88M | -1.97M | -338.00K | -1.01M | -11.77M | -889.00K | -4.84M | -259.00K | -91.00K |
Before Tax Income | -30.04M | -28.32M | -27.81M | -15.73M | -18.59M | -48.65M | -72.10M | -81.84M | -55.77M | -56.68M | -18.69M | -17.42M | -7.40M | -15.59M |
Income Tax Expenses | 1.00K | 1.00K | 1.00K | -467.00K | 1.00K | 62.00K | -197.00K | -4.00K | -18.00K | 1.00K | -23.00K | -10.00K | 206.00K | -30.00K |
Net Income | -30.04M | -28.32M | -27.81M | -15.26M | -18.59M | -48.71M | -71.91M | -81.84M | -55.75M | -56.68M | -18.67M | -17.41M | -7.60M | -15.56M |
Interest Expenses | 604.00K | 688.00K | 855.00K | 1.81M | 2.13M | 2.34M | 2.72M | 1.18M | 52.00K | 39.00K | 36.00K | 247.00K | 388.00K | 362.00K |
Basic Shares Outstanding | 18.96M | 15.26M | 8.57M | 3.50M | 1.73M | 871.86K | 626.92K | 4.40M | 4.28M | 3.67M | 3.21M | 684.38K | 1.27M | 21.39K |
Diluted Shares Outstanding | 18.96M | 15.26M | 8.57M | 3.50M | 1.73M | 871.86K | 626.92K | 4.40M | 4.28M | 3.67M | 3.21M | 684.38K | 1.27M | 21.39K |
EBITDA | -30.88M | -28.24M | -27.82M | -14.15M | -16.83M | -46.76M | -66.86M | -78.38M | -54.12M | -55.15M | -17.30M | -16.15M | -6.10M | -14.73M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | -141.47% | -246.40% | -64,948.61% | -92,854.17% | -6,564.66% | -260.72% | -719.13% | -88.38% | -127.20% | -44.22% | -171.29% |
EBIT | -29.43M | -27.63M | -26.95M | -13.92M | -16.46M | -46.30M | -69.38M | -80.66M | -55.71M | -56.64M | -18.66M | -17.17M | -7.01M | -15.23M |
EBIT Margin | 0.00% | 0.00% | 0.00% | -139.14% | -240.93% | -64,311.11% | -96,359.72% | -6,755.28% | -268.38% | -738.56% | -95.33% | -135.20% | -50.82% | -177.04% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |