Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2015-01-01 | 2013-12-26 | 2012-12-27 | 2010-12-30 | 2009-12-31 | 2009-01-01 | 2007-12-27 | 2006-12-28 | 2004-12-30 | 2004-01-01 | 2002-12-26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | 3.16B | 3.20B | 3.13B | 2.99B | 3.04B | 2.82B | 2.81B | 2.89B | 2.77B | 2.66B | 2.60B | 2.47B | 2.49B | 2.14B |
Cost of Revenue | 745.59K | 769.69K | 604.40K | 26.46K | 9.52K | N/A | 123.00M | 1.23B | 1.21B | 111.00M | 111.00M | 101.00M | 101.00M | 1.16B | 106.00M | 103.00M | 104.00M | 94.00M | 92.00M | 84.00M |
Gross Profit | -745.59K | -769.69K | -604.40K | -26.46K | -9.52K | N/A | 3.04B | 1.97B | 1.92B | 2.88B | 2.93B | 2.72B | 2.71B | 1.74B | 2.67B | 2.56B | 2.49B | 2.37B | 2.40B | 2.06B |
Operating Expenses | 3.99M | 6.27M | 7.62M | 1.38M | 812.37K | 390.99K | 1.31B | 1.63B | 1.58B | 1.19B | 1.16B | 1.05B | 1.23B | 1.42B | 2.49B | 2.34B | 2.29B | 2.15B | 2.11B | 1.86B |
Selling, General & Admin | 2.92M | 4.69M | 5.11M | 943.04K | 426.14K | 162.77K | 86.60M | 512.20M | 500.30M | 74.40M | 73.70M | 68.80M | 66.70M | 443.00M | 62.00M | 63.00M | 65.00M | 63.00M | 62.00M | 65.00M |
Research & Development | 1.07M | 1.58M | 2.51M | 438.32K | 386.23K | 228.22K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 211.34K | 23.21K | 34.62K | N/A | N/A | 1.22B | 1.11B | 1.08B | 1.12B | 1.09B | 985.30M | 1.17B | 980.40M | 2.42B | 2.28B | 2.22B | 2.08B | 2.05B | 1.79B |
Operating Income | -4.74M | -6.27M | -7.62M | -1.38M | -812.37K | -390.99K | 271.70M | 344.20M | 339.00M | 306.40M | 339.80M | 334.20M | 215.80M | 313.40M | 284.00M | 322.00M | 308.00M | 321.00M | 379.00M | 283.00M |
Other Expenses / Income | 373.50K | 211.34K | 23.21K | 34.62K | N/A | N/A | -57.80M | -62.50M | -85.70M | -127.80M | -75.20M | -98.30M | -140.10M | -156.20M | -161.00M | 283.00M | -164.00M | -179.00M | -73.00M | -75.00M |
Before Tax Income | -4.36M | -6.06M | -7.59M | -1.35M | -812.37K | -390.99K | 213.90M | 281.70M | 253.30M | 178.60M | 264.60M | 235.90M | 75.70M | 157.20M | 123.00M | 605.00M | 144.00M | 142.00M | 306.00M | 208.00M |
Income Tax Expenses | 312.13K | -191.20K | -171.83K | -210.10K | -1.00 | -390.00 | 101.60M | 111.20M | 100.10M | 73.40M | 107.00M | 91.20M | 48.70M | 61.90M | 50.00M | 242.00M | 57.00M | 59.00M | 121.00M | 89.00M |
Net Income | -4.30M | -5.87M | -7.42M | -1.35M | -812.37K | -390.99K | 112.30M | 170.40M | 153.40M | 105.60M | 157.70M | 144.80M | 77.60M | 95.50M | 72.00M | 363.00M | 86.00M | 82.00M | 185.00M | 117.00M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 152.80M | -124.00M | -112.00M | -125.00M | -95.00M | -72.00M | 61.00M |
Basic Shares Outstanding | 13.01M | 13.01M | 13.01M | 12.64M | 12.64M | 12.64M | 156.34M | 156.79M | 156.45M | 155.29M | 154.83M | 154.17M | 153.40M | 153.05M | 1.16M | 5.75M | 1.31M | 143.86M | 138.06M | 140.96M |
Diluted Shares Outstanding | 13.01M | 13.01M | 13.01M | 12.64M | 12.64M | 12.64M | 156.99M | 156.80M | 156.50M | 156.31M | 155.72M | 154.99M | 154.52M | 154.10M | 1.16M | 5.75M | 1.31M | 149.09M | 142.31M | 148.10M |
EBITDA | -3.62M | -5.29M | -6.99M | -1.35M | -802.86K | -390.99K | 468.70M | 512.30M | 470.30M | 391.00M | 469.20M | 422.20M | 352.50M | 512.10M | 200.00M | 676.00M | 215.00M | 220.00M | 392.00M | 401.00M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.82% | 16.02% | 15.04% | 13.08% | 15.44% | 14.95% | 12.55% | 17.70% | 7.22% | 25.40% | 8.28% | 8.91% | 15.75% | 18.74% |
EBIT | -3.99M | -6.06M | -7.59M | -1.56M | -812.37K | -391.38K | 213.90M | 281.60M | 253.50M | 179.00M | 264.70M | 236.00M | 126.30M | 310.20M | -2.00M | 493.00M | 18.00M | 46.00M | 234.00M | 267.00M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.76% | 8.81% | 8.11% | 5.99% | 8.71% | 8.36% | 4.50% | 10.72% | -0.07% | 18.53% | 0.69% | 1.86% | 9.40% | 12.48% |
Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2015-01-01 | 2013-12-26 | 2012-12-27 | 2010-12-30 | 2009-12-31 | 2009-01-01 | 2007-12-27 | 2006-12-28 | 2004-12-30 | 2004-01-01 | 2002-12-26 |