| Financial Year End | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 2.84M | 2.20M | 1.06M | 1.06M | 31.78K | 31.78K |
| Selling, General & Admin | 2.62M | N/A | N/A | 858.48K | 659.00 | 659.00 |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -216.33K | N/A | 1.06M | 1.06M | 31.12K | 31.12K |
| Operating Income | -2.84M | -2.00M | -858.48K | -858.48K | -31.78K | -31.78K |
| Other Expenses / Income | 2.82M | 2.95M | 1.45M | 1.45M | N/A | 0 |
| Before Tax Income | -14.95K | 952.14K | 588.62K | 588.62K | -31.78K | -31.78K |
| Income Tax Expenses | 550.47K | 622.01K | 303.89K | 303.89K | N/A | 31.12K |
| Net Income | -565.42K | 330.13K | 284.73K | 284.73K | -31.78K | -31.78K |
| Interest Expenses | N/A | N/A | -1.45M | -1.45M | N/A | N/A |
| Basic Shares Outstanding | 9.05M | N/A | 8.78M | 11.77M | 2.50M | 12.70M |
| Diluted Shares Outstanding | 9.05M | N/A | 8.78M | 11.77M | 3.05M | 12.70M |
| EBITDA | -2.84M | -2.19M | -1.06M | -1.06M | -31.78K | -31.78K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -14.95K | 952.14K | -858.48K | -858.48K | -31.78K | -659.00 |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 |