| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.90B | 7.17B | 6.44B | 6.28B | 5.90B | 5.82B | 5.67B | 5.60B | 5.35B | 5.04B | 5.14B | 5.24B | 5.55B | 6.96B | 6.95B | 6.92B | 7.25B | 5.42B | 4.63B | 3.77B | 2.87B | 2.76B | 2.41B | 1.99B | 1.96B | 1.80B | 1.09B | 921.20M | 657.10M | 579.00M |
| Cost of Revenue | 2.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 6.59B | 7.17B | 6.44B | 6.28B | 5.90B | 5.82B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 848.00M | -3.97B | -3.22B | -4.96B | -3.92B | -3.07B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 2.60B | 2.48B | 2.36B | 2.23B | 1.92B | 2.13B | 2.15B | 2.11B | 2.09B | 1.91B | 1.92B | 1.85B | 1.92B | 2.61B | 2.57B | 2.45B | 2.61B | 2.06B | 1.74B | 1.43B | 1.12B | 1.03B | 879.69M | 588.86M | 551.60M | 528.40M | 333.10M | 281.80M | 204.60M | 179.20M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -848.00M | -6.46B | -5.58B | -7.19B | -5.83B | -5.21B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 2.61B | 3.19B | 3.21B | 1.31B | 1.99B | 2.75B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 2.61B | -316.00M | 3.21B | 220.00M | 403.00M | -793.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 2.61B | 2.88B | 3.21B | 1.31B | 1.99B | 1.96B | 1.87B | 1.67B | 1.53B | 1.60B | 1.59B | 1.66B | 161.00M | -885.00M | -1.20B | -5.93B | 2.04B | 1.96B | 1.42B | 1.18B | 911.57M | 869.24M | 717.95M | 741.73M | 785.00M | 635.30M | 445.30M | 338.40M | 258.50M | 217.00M |
| Income Tax Expenses | 533.00M | 631.00M | 694.00M | 220.00M | 403.00M | 387.00M | 614.00M | 514.00M | 455.00M | 457.00M | 452.00M | 482.00M | -28.00M | -346.00M | -171.00M | -348.11M | 645.69M | 605.87M | 421.55M | 351.82M | 259.73M | 249.34M | 209.02M | 214.20M | 259.60M | 213.60M | 145.60M | 108.70M | 85.70M | 71.10M |
| Net Income | 2.07B | 2.25B | 2.52B | 1.09B | 1.58B | 1.76B | 1.26B | 1.16B | 1.06B | 1.16B | 1.12B | 1.12B | -215.00M | -539.00M | -1.03B | -5.60B | 1.25B | 1.35B | 1.00B | 823.76M | 651.84M | 619.90M | 508.93M | 527.52M | 525.40M | 421.70M | 299.70M | 229.70M | 172.80M | 145.90M |
| Interest Expenses | 322.00M | 316.00M | 167.00M | 368.00M | 851.00M | 602.00M | 373.00M | 313.00M | 268.00M | 309.00M | 384.00M | 603.00M | 843.00M | 1.26B | 2.00B | 2.72B | 3.68B | 2.34B | 1.49B | 842.65M | 744.53M | 1.04B | 1.63B | 1.85B | 1.43B | 1.27B | 824.20M | 685.70M | 520.00M | 350.20M |
| Basic Shares Outstanding | 936.00M | 935.00M | 956.00M | 959.00M | 995.00M | 1.09B | 1.19B | 1.25B | 1.32B | 1.38B | 1.40B | 1.38B | 995.00M | 1.23B | 989.00M | 695.00M | 707.98M | 501.68M | 461.17M | 368.66M | 222.11M | 224.31M | 224.73M | 220.76M | 221.69M | 219.64M | 136.23M | 124.16M | 108.00M | 94.13M |
| Diluted Shares Outstanding | 938.00M | 942.00M | 963.00M | 962.00M | 999.00M | 1.10B | 1.20B | 1.26B | 1.33B | 1.39B | 1.41B | 1.39B | 999.00M | 1.23B | 989.00M | 695.00M | 712.74M | 506.99M | 466.18M | 373.73M | 225.12M | 227.64M | 227.06M | 221.99M | 223.57M | 224.31M | 139.40M | 126.91M | 109.37M | 95.36M |
| EBITDA | 2.61B | 3.54B | 3.59B | 1.74B | 2.03B | 3.21B | 2.79B | 2.56B | 2.31B | 2.44B | 2.60B | 2.92B | 869.00M | 656.00M | 1.08B | -2.85B | 5.84B | 4.46B | 3.21B | 2.26B | 1.84B | 2.08B | 2.53B | 2.73B | 2.34B | 2.05B | 1.34B | 1.08B | 819.20M | 607.90M |
| EBITDA Margin | 29.30% | 49.48% | 55.70% | 27.65% | 34.35% | 55.15% | 49.15% | 45.79% | 43.12% | 48.50% | 50.59% | 55.82% | 15.65% | 9.42% | 15.52% | -41.24% | 80.54% | 82.35% | 69.26% | 60.11% | 63.91% | 75.60% | 104.96% | 136.96% | 119.43% | 113.74% | 122.98% | 116.87% | 124.67% | 104.99% |
| EBIT | 2.93B | 3.19B | 3.38B | 1.68B | 2.84B | 2.75B | 2.25B | 1.99B | 1.78B | 1.92B | 1.96B | 2.21B | 600.00M | 372.00M | 795.00M | -3.22B | 5.57B | 4.30B | 2.91B | 2.02B | 1.66B | 1.91B | 2.35B | 2.59B | 2.21B | 1.91B | 1.27B | 1.02B | 778.50M | 567.20M |
| EBIT Margin | 32.92% | 44.55% | 52.53% | 26.80% | 48.04% | 47.21% | 39.68% | 35.54% | 33.35% | 38.12% | 38.06% | 42.12% | 10.81% | 5.34% | 11.43% | -46.61% | 76.83% | 79.40% | 62.84% | 53.57% | 57.64% | 69.24% | 97.54% | 130.01% | 112.78% | 106.05% | 116.74% | 111.17% | 118.48% | 97.96% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |