Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 45.81M | 32.22M | 18.11M | 349.78M | 498.20M | 202.10M | 63.36M | 41.11M | 46.67M | 64.10M | 154.80M | 111.50M | 76.53M | 46.68M |
Cost of Revenue | 10.41M | 6.84M | 3.45M | 346.89M | 476.47M | 184.40M | 51.77M | 36.72M | 34.66M | 33.00M | 49.80M | 25.60M | 16.62M | 10.38M |
Gross Profit | 35.40M | 25.38M | 14.65M | 2.89M | 21.73M | 17.70M | 11.60M | 4.39M | 12.01M | 31.10M | 105.00M | 85.90M | 59.91M | 36.30M |
Operating Expenses | 50.65M | 58.08M | 41.88M | 110.35M | 132.00M | 105.58M | 84.61M | 109.70M | 140.44M | 197.97M | 201.19M | 121.93M | 52.23M | 39.03M |
Selling, General & Admin | 34.41M | 34.13M | 30.54M | 71.79M | 105.66M | 81.90M | 63.86M | 77.31M | 89.77M | 117.44M | 121.65M | 79.27M | 27.79M | 25.89M |
Research & Development | 16.19M | 10.72M | 11.35M | 26.15M | 26.35M | 23.68M | 20.75M | 32.39M | 42.70M | 54.70M | 71.60M | 37.40M | 23.70M | 12.94M |
Other Operating Expenses | 50.00K | 13.23M | 3.54M | 12.41M | N/A | N/A | N/A | N/A | 7.98M | 25.83M | 7.94M | 5.26M | 739.00K | 211.00K |
Operating Income | -15.25M | -32.70M | -27.23M | -107.46M | -113.40M | -87.88M | -73.01M | -109.56M | -160.91M | -129.90M | -48.00M | -5.20M | 7.68M | -2.73M |
Other Expenses / Income | -52.11M | -12.68M | 10.29M | 7.46M | -33.10M | -85.39M | -100.39M | -105.02M | 148.21M | 71.20M | 25.00M | 70.60M | -70.21M | -65.47M |
Before Tax Income | -67.36M | -45.37M | -16.93M | -100.00M | -146.50M | -173.26M | -173.40M | -214.59M | -12.71M | -58.70M | -23.00M | 65.40M | -62.53M | -68.20M |
Income Tax Expenses | -2.34M | -969.00K | -65.00K | 24.00K | 9.85M | 4.48M | -2.00K | -3.12M | -6.52M | 7.45M | -920.00K | -668.00K | -1.33M | -31.00K |
Net Income | -65.02M | -44.41M | -16.87M | -100.02M | 72.54M | -110.43M | -185.35M | -220.13M | 60.46M | 63.70M | -75.00M | 41.30M | -64.16M | -70.11M |
Interest Expenses | 25.00K | 51.00K | 303.00K | 4.62M | 5.10M | 10.19M | 12.44M | 2.04M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 25.20M | 24.43M | 23.64M | 23.31M | 24.35M | 22.93M | 22.73M | 339.79M | 355.87M | 372.70M | 383.90M | 300.40M | 5.44M | 5.57M |
Diluted Shares Outstanding | 25.20M | 24.43M | 23.64M | 23.31M | 24.35M | 22.93M | 22.73M | 339.79M | 355.87M | 372.70M | 383.90M | 300.40M | 5.44M | 5.57M |
EBITDA | -10.72M | -44.58M | -14.64M | -95.28M | 88.94M | -93.73M | -170.24M | -212.28M | 72.43M | 90.34M | -59.78M | 49.27M | -59.23M | -65.31M |
EBITDA Margin | -23.41% | -138.37% | -80.85% | -27.24% | 17.85% | -46.38% | -268.67% | -516.35% | 155.20% | 140.94% | -38.62% | 44.19% | -77.38% | -139.90% |
EBIT | -67.34M | -45.32M | -16.63M | -95.37M | 87.49M | -95.76M | -172.91M | -221.21M | 53.94M | 71.15M | -75.92M | 40.63M | -65.49M | -70.15M |
EBIT Margin | -147.00% | -140.67% | -91.86% | -27.27% | 17.56% | -47.38% | -272.89% | -538.08% | 115.59% | 111.00% | -49.04% | 36.44% | -85.56% | -150.26% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |