Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2004-03-15 | 2003-12-31 | 2003-03-10 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.16B | 8.55B | 7.24B | 7.11B | 7.87B | 7.49B | 7.36B | 6.89B | 5.97B | 5.77B | 6.04B | 6.12B | 6.00B | 6.05B | 6.07B | 5.33B | 4.58B | 5.40B | 5.17B | 4.81B | N/A | 4.92B | N/A | 5.02B | 4.56B | 3.77B | 3.39B | 3.19B | 3.42B | 1.79B |
Cost of Revenue | 3.50B | 3.04B | 2.56B | 2.49B | 2.75B | 2.64B | 2.63B | 2.49B | 2.13B | 2.01B | 2.12B | 2.14B | 2.13B | 2.21B | 2.25B | 1.92B | 1.62B | 1.98B | 1.89B | 1.73B | N/A | 1.76B | N/A | 1.79B | 1.61B | 1.33B | 1.19B | 1.09B | 1.28B | N/A |
Gross Profit | 5.67B | 5.51B | 4.68B | 4.62B | 5.12B | 4.85B | 4.72B | 4.41B | 3.84B | 3.77B | 3.92B | 3.98B | 3.88B | 3.85B | 3.82B | 3.42B | 2.96B | 3.42B | 3.28B | 3.08B | N/A | 3.16B | N/A | 3.23B | 2.95B | 2.44B | 2.21B | 2.10B | 2.13B | N/A |
Operating Expenses | 3.03B | 3.20B | 2.83B | 3.11B | 3.06B | 2.92B | 2.86B | 2.74B | 2.41B | 2.40B | 2.57B | 2.64B | 2.70B | 2.78B | 3.05B | 2.54B | 2.09B | 2.55B | 2.45B | 2.40B | N/A | 2.44B | N/A | 2.64B | 2.47B | 2.12B | 369.00M | 1.63B | 1.28B | 1.36B |
Selling, General & Admin | 3.03B | 3.20B | 2.83B | 3.11B | 3.06B | 2.92B | 2.86B | 2.74B | 2.41B | 2.40B | 2.57B | 2.64B | 2.70B | 2.78B | 3.05B | 2.54B | 2.09B | 2.55B | 2.45B | 2.40B | N/A | 2.00B | N/A | 2.11B | 1.97B | 1.66B | N/A | 2.61B | 1.28B | N/A |
Research & Development | 330.00M | 309.00M | 295.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -377.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 442.00M | N/A | 524.00M | 498.00M | 465.00M | 369.00M | -981.00M | N/A | 1.36B |
Operating Income | 2.64B | 2.32B | 1.88B | 1.52B | 2.10B | 1.96B | 1.91B | 1.67B | 1.43B | 1.37B | 1.35B | 1.33B | 1.18B | 1.07B | 772.00M | 883.00M | 872.00M | 862.00M | 823.00M | 675.00M | 1.66B | 717.00M | -160.00M | 589.00M | 477.00M | 312.00M | 177.00M | 472.00M | 858.00M | 428.33M |
Other Expenses / Income | -387.00M | -210.00M | -87.00M | -42.00M | -254.00M | -244.00M | -171.00M | -198.00M | -121.00M | -137.00M | -151.00M | -147.00M | -227.00M | -300.00M | -337.00M | -266.00M | -60.00M | -141.00M | -122.00M | -113.00M | N/A | -198.00M | N/A | -300.00M | -202.00M | -120.00M | -72.00M | 572.00M | -512.00M | -20.33M |
Before Tax Income | 2.25B | 2.11B | 1.80B | 1.48B | 1.85B | 1.72B | 1.73B | 1.47B | 1.31B | 1.23B | 1.20B | 1.19B | 948.00M | 768.00M | 435.00M | 617.00M | 812.00M | 721.00M | 701.00M | 562.00M | N/A | 519.00M | N/A | 289.00M | 275.00M | 192.00M | 105.00M | 1.04B | 346.00M | 408.00M |
Income Tax Expenses | 507.00M | 481.00M | 326.00M | 275.00M | 338.00M | 292.00M | 67.00M | 304.00M | 298.00M | 269.00M | 81.00M | 113.00M | 181.00M | 120.00M | 40.00M | 155.00M | -82.00M | 96.00M | 237.00M | 257.00M | N/A | 183.00M | N/A | 107.00M | 148.00M | 159.00M | 167.00M | 271.00M | 138.00M | 106.00M |
Net Income | 1.78B | 1.63B | 1.47B | 1.22B | 1.50B | 1.42B | 1.66B | 1.16B | 1.01B | 955.00M | 1.11B | 1.07B | 760.00M | 642.00M | 391.00M | 476.00M | 1.20B | 623.00M | 462.00M | 303.00M | N/A | 334.00M | N/A | 181.00M | 126.00M | 33.00M | -63.00M | 772.00M | 208.00M | 302.00M |
Interest Expenses | 323.00M | 205.00M | 150.00M | 175.00M | 314.00M | 217.00M | 162.00M | 175.00M | 152.00M | 147.00M | 180.00M | 224.00M | 241.00M | 270.00M | 290.00M | 199.00M | 176.00M | 173.00M | 158.00M | 148.00M | 299.00M | 186.00M | 332.00M | 230.00M | 249.00M | 129.00M | 114.00M | 104.00M | 100.00M | 57.96M |
Basic Shares Outstanding | 1.89B | 1.92B | 1.93B | 1.93B | 1.94B | 1.98B | 2.02B | 2.06B | 2.11B | 2.30B | 2.36B | 2.32B | 2.42B | 2.42B | 2.28B | 2.20B | 2.54B | 2.53B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.55B | 2.34B | 2.32B | 2.26B | 2.26B | 567.20M |
Diluted Shares Outstanding | 1.90B | 1.93B | 1.94B | 1.94B | 1.96B | 1.99B | 2.04B | 2.08B | 2.13B | 2.81B | 2.88B | 2.35B | 2.42B | 2.42B | 2.28B | 2.20B | 2.54B | 2.53B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.57B | 2.57B | 2.35B | 2.32B | 2.26B | 2.26B | 567.20M |
EBITDA | 3.43B | 3.04B | 2.62B | 2.37B | 2.79B | 2.62B | 2.47B | 2.24B | 1.98B | 1.89B | 1.94B | 1.96B | 1.74B | 1.61B | 1.48B | 1.28B | 1.66B | 1.35B | 1.28B | 1.24B | 1.66B | 1.28B | -160.00M | 1.18B | 1.15B | 904.00M | 704.00M | 1.57B | 542.00M | 513.04M |
EBITDA Margin | 37.43% | 35.54% | 36.11% | 33.35% | 35.47% | 34.98% | 33.62% | 32.47% | 33.13% | 32.74% | 32.10% | 32.06% | 29.06% | 26.66% | 24.33% | 24.07% | 36.23% | 25.03% | 24.72% | 25.73% | 0.00% | 25.97% | 0.00% | 23.47% | 25.29% | 23.99% | 20.77% | 49.11% | 15.86% | 28.68% |
EBIT | 2.61B | 2.32B | 1.95B | 1.67B | 2.16B | 1.93B | 1.89B | 1.64B | 1.46B | 1.37B | 1.37B | 1.41B | 1.18B | 1.03B | 721.00M | 830.00M | 1.29B | 892.00M | 857.00M | 708.00M | 299.00M | 703.00M | 332.00M | 518.00M | 523.00M | 321.00M | 218.00M | 1.15B | 446.00M | 465.96M |
EBIT Margin | 28.50% | 27.12% | 26.88% | 23.54% | 27.39% | 25.77% | 25.67% | 23.79% | 24.42% | 23.75% | 22.72% | 22.99% | 19.69% | 17.04% | 11.88% | 15.56% | 28.23% | 16.52% | 16.59% | 14.71% | 0.00% | 14.27% | 0.00% | 10.32% | 11.47% | 8.52% | 6.43% | 35.94% | 13.05% | 26.05% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2004-03-15 | 2003-12-31 | 2003-03-10 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |