Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.16B | 8.55B | 7.24B | 7.11B | 7.87B | 7.49B | 7.36B | 6.89B | 5.97B | 5.77B | 6.04B | 6.12B | 3.18B | 3.20B | 3.21B | 2.82B | 2.42B | 2.39B | 2.73B | 2.55B | 2.61B | 2.66B | 4.56B | 3.77B | 3.39B | 3.19B | 3.42B | 1.79B | 1.93B | 1.61B |
Cost of Revenue | 3.22B | 3.04B | 2.56B | 2.49B | 2.75B | 2.64B | 2.63B | 2.49B | 2.13B | 2.01B | 2.12B | 2.14B | 1.12B | 1.17B | 1.19B | 1.01B | 859.10M | 847.46M | 999.81M | 916.76M | 933.16M | 949.03M | 1.61B | 1.33B | 1.19B | 1.09B | 1.28B | N/A | N/A | N/A |
Gross Profit | 5.95B | 5.51B | 4.68B | 4.62B | 5.12B | 4.85B | 4.72B | 4.41B | 3.84B | 3.77B | 3.92B | 3.98B | 2.05B | 2.03B | 2.02B | 1.81B | 1.57B | 1.54B | 1.73B | 1.63B | 1.67B | 1.71B | 2.95B | 2.44B | 2.21B | 2.10B | 2.13B | 1.79B | 1.93B | 1.61B |
Operating Expenses | 3.26B | 3.20B | 2.83B | 3.11B | 3.06B | 2.92B | 2.86B | 2.74B | 2.41B | 2.40B | 2.57B | 2.64B | 1.40B | 1.41B | 1.52B | 1.34B | 1.09B | 1.12B | 1.42B | 1.31B | 1.16B | 1.22B | 2.47B | 2.12B | 369.00M | 1.63B | 1.28B | 1.36B | 1.52B | 1.32B |
Selling, General & Admin | 3.31B | 3.20B | 2.83B | 3.11B | 3.06B | 2.92B | 2.86B | 2.74B | 2.41B | 2.40B | 2.57B | 2.64B | 642.74M | 651.20M | 613.64M | 535.88M | 480.86M | 445.95M | 694.05M | 2.40B | 2.00B | 2.11B | 1.97B | 1.66B | N/A | 1.30B | 1.28B | N/A | N/A | N/A |
Research & Development | 330.00M | 309.00M | 295.00M | N/A | N/A | N/A | 203.00M | 189.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -376.00M | N/A | N/A | N/A | N/A | N/A | N/A | -40.00M | -11.00M | -11.00M | 16.00M | 45.00M | 15.34M | 11.64M | 7.93M | 15.87M | -16.93M | -19.04M | -16.93M | -17.99M | 71.94M | 90.99M | 498.00M | 465.00M | 369.00M | 323.00M | N/A | 1.36B | 1.52B | 1.32B |
Operating Income | 2.68B | 2.32B | 1.88B | 1.52B | 2.10B | 1.96B | 1.91B | 1.71B | 1.50B | 1.40B | 1.38B | 1.36B | 525.95M | 498.34M | 387.21M | 397.24M | 674.74M | 402.59M | 306.54M | 302.42M | 333.65M | 252.33M | 379.00M | 197.00M | 177.00M | 682.00M | 383.00M | 428.86M | 416.08M | 313.35M |
Other Expenses / Income | -387.00M | -210.00M | -87.00M | -42.00M | -254.00M | -244.00M | -184.00M | -235.00M | -185.00M | -173.00M | -180.00M | -182.00M | -266.00M | -322.00M | -352.00M | -284.00M | -76.00M | -159.00M | -138.00M | 328.58M | -126.00M | -201.00M | -104.00M | -5.00M | -72.00M | 651.00M | -297.00M | -20.86M | 319.92M | 651.00K |
Before Tax Income | 2.29B | 2.11B | 1.80B | 1.48B | 1.85B | 1.72B | 1.73B | 1.47B | 1.31B | 1.23B | 1.20B | 1.19B | 390.00M | 328.00M | 201.00M | 247.00M | 643.00M | 328.00M | 242.00M | 240.00M | 267.00M | 146.00M | 275.00M | 192.00M | 105.00M | 1.04B | 346.00M | 408.00M | 373.00M | 314.00M |
Income Tax Expenses | 507.00M | 481.00M | 326.00M | 275.00M | 338.00M | 292.00M | 67.00M | 304.00M | 298.00M | 269.00M | 81.00M | 113.00M | 95.75M | 63.48M | 21.16M | 82.00M | -43.38M | 45.49M | 125.37M | 89.93M | 96.81M | 56.60M | 148.00M | 159.00M | 167.00M | 271.00M | 138.00M | 106.00M | 96.00M | 81.00M |
Net Income | 1.78B | 1.63B | 1.47B | 1.22B | 1.50B | 1.42B | 1.66B | 1.16B | 1.01B | 955.00M | 1.11B | 1.07B | 290.55M | 261.35M | 177.72M | 172.41M | 848.25M | 298.90M | 115.57M | 149.01M | 169.13M | 88.87M | 126.00M | 33.00M | -63.00M | 772.00M | 208.00M | 302.00M | 277.00M | 233.00M |
Interest Expenses | 300.00M | 205.00M | 150.00M | 175.00M | 314.00M | 217.00M | 186.00M | 203.00M | 177.00M | 169.00M | 206.00M | 232.00M | 133.31M | 150.24M | 157.64M | 109.50M | 96.28M | 94.69M | 93.10M | 69.83M | 88.87M | 108.97M | 249.00M | 129.00M | 114.00M | 104.00M | 100.00M | 57.96M | 66.95M | 45.26M |
Basic Shares Outstanding | 1.90B | 1.92B | 1.93B | 1.93B | 1.94B | 1.98B | 2.02B | 2.06B | 2.11B | 2.15B | 2.21B | 2.42B | 2.42B | 2.42B | 2.28B | 2.20B | 2.54B | 2.53B | 2.56B | 2.56B | 2.56B | 2.56B | 2.55B | 2.34B | 2.32B | 2.31B | 2.31B | 2.25B | 2.23B | 2.25B |
Diluted Shares Outstanding | 1.90B | 1.93B | 1.94B | 1.94B | 1.96B | 1.99B | 2.04B | 2.08B | 2.13B | 2.18B | 2.24B | 2.45B | 2.44B | 2.43B | 2.30B | 2.22B | 2.57B | 2.56B | 2.58B | 2.58B | 2.56B | 2.57B | 2.57B | 2.35B | 2.32B | 2.32B | 2.31B | 2.26B | 2.23B | 2.25B |
EBITDA | 3.31B | 3.06B | 2.62B | 2.46B | 2.79B | 2.54B | 2.52B | 2.21B | 1.92B | 1.86B | 1.94B | 1.91B | 1.72B | 1.60B | 1.48B | 1.27B | 1.34B | 1.19B | 1.26B | 1.09B | 1.28B | 1.18B | 1.15B | 904.00M | 705.00M | 1.57B | 560.00M | 512.51M | 490.21M | 396.82M |
EBITDA Margin | 36.15% | 35.79% | 36.13% | 34.63% | 35.43% | 33.85% | 34.28% | 32.05% | 32.16% | 32.20% | 32.18% | 31.16% | 54.20% | 49.89% | 46.11% | 45.01% | 55.22% | 49.93% | 46.22% | 42.70% | 49.17% | 44.40% | 25.31% | 23.99% | 20.80% | 49.14% | 16.39% | 28.66% | 25.40% | 24.72% |
EBIT | 2.59B | 2.32B | 1.95B | 1.67B | 2.16B | 1.93B | 1.91B | 1.67B | 1.48B | 1.39B | 1.40B | 1.41B | 519.61M | 475.06M | 356.53M | 363.91M | 901.15M | 439.09M | 334.05M | 308.77M | 354.81M | 254.44M | 523.00M | 321.00M | 218.00M | 1.15B | 446.00M | 465.96M | 439.95M | 359.26M |
EBIT Margin | 28.25% | 27.12% | 26.88% | 23.54% | 27.39% | 25.77% | 26.00% | 24.19% | 24.84% | 24.13% | 23.15% | 23.12% | 16.37% | 14.83% | 11.10% | 12.90% | 37.16% | 18.41% | 12.22% | 12.13% | 13.62% | 9.58% | 11.47% | 8.52% | 6.43% | 35.94% | 13.05% | 26.05% | 22.79% | 22.38% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |