Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 909.60K | 539.69K | 1.26M | 828.45K | 1.56M | 1.49M | 1.51M | 1.24M | 2.01M | 1.60M | 2.16M | 1.96M | 845.98K | 767.52K | 709.81K | 1.68M | 402.36K | 162.64K | 138.74K | 201.32K | 258.19K | 217.52K | 142.00K | 333.65K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 600.00K |
Cost of Revenue | 2.36M | 175.15K | 2.52M | 2.78M | 3.20M | 2.42M | 3.13M | 4.09M | 4.74M | 4.43M | 5.84M | 4.00M | 3.62M | 3.25M | 3.18M | 2.96M | 5.77M | 2.38M | 2.62M | 2.63M | 2.54M | 2.63M | 2.74M | 2.92M | 1.80M | 1.50M | 1.80M | 1.20M | 1.20M | 1.20M |
Gross Profit | -1.45M | 364.53K | -1.26M | -1.95M | -1.64M | -929.58K | -1.62M | -2.85M | -2.73M | -2.83M | -3.68M | -2.04M | -2.77M | -2.49M | -2.47M | -1.28M | -5.37M | -2.22M | -2.49M | -2.43M | -2.28M | -2.41M | -2.60M | -2.58M | -1.60M | -1.40M | -1.70M | -1.10M | -1.10M | -600.00K |
Operating Expenses | 583.27K | 3.16M | 3.10M | 3.41M | 4.71M | 3.91M | 3.93M | 5.50M | 6.33M | 6.05M | 8.04M | 5.67M | 1.39M | 1.40M | 1.55M | 1.47M | 2.53M | 1.17M | 1.39M | 1.85M | 2.52M | 1.86M | 2.63M | 2.73M | 2.10M | 1.70M | 1.90M | 1.70M | 1.50M | 1.50M |
Selling, General & Admin | N/A | 2.38M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.70M | 1.40M | 1.40M |
Research & Development | 583.27K | 609.13K | 580.00K | 628.30K | 1.04M | 863.40K | 799.70K | 1.42M | 1.59M | 1.62M | 2.20M | 1.67M | 1.39M | 1.40M | 1.55M | 1.47M | 2.53M | 1.17M | 1.39M | 1.68M | 1.91M | 1.86M | 2.63M | 2.62M | 2.00M | 1.60M | 1.80M | N/A | N/A | N/A |
Other Operating Expenses | N/A | 2.56M | 2.52M | 2.78M | 3.68M | 3.04M | 3.13M | 4.09M | 4.74M | 4.43M | 5.84M | 4.00M | 1.85M | 1.35M | N/A | N/A | N/A | N/A | N/A | 165.50K | 615.20K | N/A | N/A | 109.14K | 100.00K | 100.00K | 100.00K | N/A | 100.00K | 100.00K |
Operating Income | -2.03M | -2.63M | -1.84M | -2.58M | -3.20M | -2.42M | -2.42M | -4.27M | -4.32M | -4.45M | -5.88M | -3.71M | -4.16M | -3.89M | -4.02M | -2.75M | -7.90M | -3.39M | -3.88M | -4.28M | -4.80M | -4.27M | -5.24M | -5.31M | -3.70M | -3.10M | -3.60M | -2.80M | -2.60M | -2.10M |
Other Expenses / Income | 124.94K | -44.22K | -7.54K | 236.53K | -659.64K | -267.91K | 4.75K | 29.54K | 43.32K | 35.16K | 233.67K | 139.13K | 29.27K | 15.52K | 20.63K | 154.57K | 336.03K | 88.09K | 129.76K | 17.60K | -584.42K | 256.93K | 696.06K | 878.52K | -200.00K | 600.00K | 400.00K | 400.00K | -300.00K | -800.00K |
Before Tax Income | -1.91M | -2.67M | -1.85M | -2.34M | -3.81M | -2.69M | -2.41M | -4.24M | -4.28M | -4.41M | -5.85M | -3.68M | -3.87M | -4.00M | -4.00M | -2.59M | -7.57M | -3.30M | -3.75M | -4.43M | -5.39M | -4.02M | -4.54M | -7.57M | -4.00M | -2.50M | -3.20M | -2.40M | -2.90M | -2.90M |
Income Tax Expenses | N/A | 44.22K | 7.54K | -236.53K | 659.64K | -267.91K | -4.75K | -29.54K | -43.32K | -35.16K | -38.15K | -613.40K | -29.27K | -15.52K | -20.63K | -154.57K | -336.03K | -88.09K | -129.76K | -17.60K | -30.77K | -321.53K | -696.06K | 2.26M | N/A | -500.00K | -400.00K | 100.00K | 300.00K | 800.00K |
Net Income | -1.91M | -2.71M | -1.85M | -2.10M | -4.47M | -2.69M | -2.41M | -4.24M | -4.28M | -4.41M | -5.85M | -3.06M | -4.13M | -3.87M | -4.00M | -2.59M | -7.57M | -3.30M | -3.75M | -4.26M | -4.77M | -3.95M | -4.54M | -7.57M | -3.70M | -2.60M | -3.20M | -2.50M | -2.90M | -2.90M |
Interest Expenses | N/A | 44.22K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 33.17K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 33.45M | 32.07M | 31.65M | 31.49M | 30.01M | 25.96M | 24.04M | 24.04M | 24.01M | 23.66M | 22.95M | 20.13M | 18.54M | 17.32M | 16.07M | 15.44M | 15.28M | 14.03M | 13.69M | 12.79M | 12.44M | 12.15M | 12.09M | 12.10M | 11.10M | 10.88M | 10.20M | 9.92M | 9.20M | 8.79M |
Diluted Shares Outstanding | 33.45M | 32.07M | 31.65M | 31.49M | 30.01M | 25.96M | 24.04M | 24.04M | 24.01M | 23.66M | 22.95M | 20.13M | 18.54M | 17.32M | 16.07M | 15.44M | 15.28M | 14.03M | 13.69M | 12.79M | 12.44M | 12.15M | 12.09M | 12.10M | 11.10M | 11.11M | 10.20M | 10.00M | 9.47M | 8.79M |
EBITDA | -1.86M | -2.49M | -1.82M | -2.51M | -2.95M | -2.24M | -2.24M | -4.08M | -4.18M | -4.42M | -6.03M | -3.78M | -4.09M | -3.83M | -3.98M | -2.71M | -7.86M | -3.35M | -3.83M | -4.18M | -4.69M | -4.16M | -5.12M | -8.34M | -3.70M | -3.00M | -3.50M | -3.20M | -2.50M | -2.00M |
EBITDA Margin | -204.61% | -462.16% | -144.19% | -303.01% | -188.87% | -150.28% | -148.63% | -330.03% | -208.37% | -276.27% | -279.16% | -193.18% | -483.96% | -499.08% | -561.18% | -161.06% | -1,954.43% | -2,062.27% | -2,761.35% | -2,076.29% | -1,816.90% | -1,911.78% | -3,604.22% | -2,498.77% | -1,850.00% | -3,000.00% | -3,500.00% | -3,200.00% | -2,500.00% | -333.33% |
EBIT | -1.91M | -2.63M | -1.85M | -2.34M | -3.81M | -2.95M | -2.42M | -4.27M | -4.32M | -4.45M | -5.88M | -3.64M | -4.16M | -3.89M | -4.02M | -2.75M | -7.90M | -3.39M | -3.88M | -4.28M | -4.80M | -4.27M | -5.24M | -5.31M | -3.70M | -3.10M | -3.60M | -2.40M | -2.60M | -2.10M |
EBIT Margin | -209.80% | -486.42% | -146.18% | -282.56% | -243.54% | -198.44% | -160.27% | -345.28% | -215.35% | -278.26% | -272.20% | -186.16% | -492.13% | -506.88% | -566.83% | -163.66% | -1,963.73% | -2,085.43% | -2,794.61% | -2,126.13% | -1,860.31% | -1,964.27% | -3,687.78% | -1,592.25% | -1,850.00% | -3,100.00% | -3,600.00% | -2,400.00% | -2,600.00% | -350.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |