| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 689.16M | 381.76M | 121.68M | 16.56M | 15.75M |
| Cost of Revenue | 627.41M | 349.81M | 110.59M | 14.40M | 13.79M |
| Gross Profit | 61.74M | 31.95M | 11.09M | 2.15M | 1.97M |
| Operating Expenses | 87.75M | 51.12M | 22.11M | 4.80M | 3.63M |
| Selling, General & Admin | 80.40M | 46.83M | 18.38M | 4.75M | 3.40M |
| Research & Development | 7.36M | 4.87M | 3.98M | 223.00K | 234.00K |
| Other Operating Expenses | -587.00K | -578.00K | -249.00K | -168.00K | N/A |
| Operating Income | -26.01M | -19.17M | -11.02M | -2.65M | -1.67M |
| Other Expenses / Income | -1.21M | -1.17M | -662.00K | -975.00K | -583.00K |
| Before Tax Income | -27.22M | -20.34M | -11.68M | -3.62M | -2.25M |
| Income Tax Expenses | 285.00K | 242.00K | 662.00K | 835.00K | 583.00K |
| Net Income | -27.50M | -20.58M | -12.34M | -4.46M | -2.83M |
| Interest Expenses | 595.00K | 1.17M | 662.00K | 140.00K | 583.00K |
| Basic Shares Outstanding | 178.13M | 178.20M | 42.62M | 101.85M | 41.80M |
| Diluted Shares Outstanding | 178.13M | 178.20M | 42.62M | 101.85M | 41.80M |
| EBITDA | -24.88M | -18.84M | -10.80M | -2.56M | -1.53M |
| EBITDA Margin | -3.61% | -4.93% | -8.88% | -15.43% | -9.72% |
| EBIT | -26.62M | -19.17M | -11.02M | -3.48M | -1.67M |
| EBIT Margin | -3.86% | -5.02% | -9.05% | -21.02% | -10.59% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |