| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.59B | 11.98B | 11.30B | 9.49B | 8.23B | 7.38B | 5.90B | 5.31B | 5.54B | 5.19B | 4.75B | 4.16B | 4.10B | 3.93B | 3.89B | 3.69B | 4.00B | 3.85B | 3.96B | 4.43B | 3.74B | 2.27B | 1.47B | 1.17B | 2.63B | 1.32B | 1.30B | 1.17B | 948.90M |
| Cost of Revenue | -1.00M | N/A | N/A | N/A | N/A | 470.28M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 14.59B | 11.98B | 11.30B | 9.49B | 8.23B | 6.91B | 5.90B | 5.31B | 5.54B | 5.19B | 4.75B | 4.16B | 4.10B | 3.93B | 3.89B | 3.69B | 4.00B | 3.85B | 3.96B | 4.43B | 3.74B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 3.87B | -11.30B | -9.69B | -8.86B | -7.10B | 7.58B | 6.18B | 4.69B | 4.70B | 4.35B | 4.04B | 3.94B | 4.89B | 4.06B | 3.50B | 3.53B | 3.75B | 3.53B | 4.84B | 4.45B | 3.62B | 2.30B | 1.71B | 1.25B | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 73.00M | 61.00M | 67.83M | 41.12M | 32.97M | 30.67M | 25.92M | 27.23M | 23.25M | 23.42M | 24.82M | 23.98M | 966.98M | 946.77M | 928.33M | 930.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -3.87B | -11.36B | -9.75B | -8.90B | -7.13B | 7.55B | 6.15B | 4.66B | 4.67B | 4.32B | 4.02B | 3.92B | 3.92B | 3.11B | 2.57B | 2.60B | 3.75B | 3.53B | 4.84B | 4.45B | 3.62B | 2.30B | 1.71B | 1.25B | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 13.67B | 689.00M | 1.62B | 621.67M | 1.13B | -211.15M | 436.79M | 1.14B | 1.24B | 1.48B | 1.60B | 993.20M | -181.60M | 647.10M | 1.01B | -4.40M | 1.03B | 991.80M | -280.90M | 559.70M | 491.20M | 262.00M | 90.30M | 231.70M | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 2.15B | -101.00M | -70.15M | -36.32M | -31.69M | -9.06M | -31.60M | -36.23M | -36.19M | -38.53M | -46.10M | -53.70M | -52.30M | -55.90M | -72.10M | -79.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.31B | 247.20M | 249.40M | 195.70M | N/A |
| Before Tax Income | 2.15B | 588.00M | 1.55B | 585.35M | 1.10B | -226.47M | 405.18M | 1.10B | 1.21B | 1.45B | 1.55B | 939.50M | -233.90M | 591.20M | 939.30M | -83.60M | 1.03B | 991.80M | -280.90M | 559.70M | 491.20M | 262.00M | 90.30M | 231.70M | 196.58M | N/A | N/A | N/A | N/A |
| Income Tax Expenses | -363.00M | -9.00M | 166.54M | 71.20M | 89.53M | -330.02M | -72.03M | 103.50M | 134.02M | 187.65M | 289.70M | 110.60M | -153.50M | -19.50M | 132.30M | -64.80M | 188.70M | 150.90M | -62.30M | 64.90M | 65.20M | 30.70M | -8.70M | 45.40M | 38.52M | 47.50M | 52.30M | 31.80M | N/A |
| Net Income | 2.52B | 597.00M | 1.38B | 514.00M | 1.01B | 103.55M | 468.97M | 996.34M | 977.87M | 1.20B | 1.26B | 829.00M | -80.50M | 610.80M | 807.00M | -18.80M | 839.30M | 840.80M | -218.70M | 494.90M | 426.00M | 231.30M | 99.00M | 186.40M | 158.06M | 165.20M | 155.00M | 112.00M | 700.00K |
| Interest Expenses | 134.00M | 101.00M | 70.15M | 36.32M | 31.69M | 31.03M | 31.60M | 36.23M | 36.19M | 38.53M | 46.12M | 53.68M | 52.32M | 55.83M | 72.08M | 79.17M | 83.87M | 68.60M | 72.96M | 75.54M | 40.29M | 42.42M | 46.00M | 39.39M | 1.49M | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 41.30M | 39.00M | 39.26M | 39.66M | 40.29M | 40.77M | 41.03M | 42.08M | 48.58M | 48.11M | 49.29M | 52.30M | 54.02M | 56.92M | 60.86M | 61.67M | 13.00K | 12.00K | -1.00K | 7.00K | 7.00K | 51.10M | 47.10M | 46.40M | 48.51M | 50.37M | 50.48M | 50.57M | 50.80M |
| Diluted Shares Outstanding | 41.30M | 39.00M | 39.30M | 39.73M | 40.42M | 40.93M | 41.28M | 42.37M | 49.00M | 48.57M | 49.74M | 52.50M | 54.02M | 57.08M | 61.04M | 61.67M | 63.63M | 65.32M | 57.15M | 56.80M | 55.01M | 51.10M | 47.10M | 46.40M | 48.69M | 50.66M | 50.77M | 50.57M | 50.80M |
| EBITDA | -29.00M | 689.00M | 1.62B | 621.67M | 1.13B | -181.88M | 474.41M | 1.19B | 1.20B | 1.47B | 1.66B | 1.06B | -133.81M | 693.23M | 1.04B | 10.83M | 1.10B | 1.08B | -180.58M | 660.26M | 542.13M | 297.08M | 136.46M | 271.30M | 198.07M | 212.70M | 207.30M | 143.80M | 700.00K |
| EBITDA Margin | -0.20% | 5.75% | 14.30% | 6.55% | 13.74% | -2.47% | 8.04% | 22.32% | 21.63% | 28.42% | 35.00% | 25.34% | -3.26% | 17.62% | 26.80% | 0.29% | 27.60% | 28.09% | -4.56% | 14.92% | 14.50% | 13.07% | 9.30% | 23.10% | 7.53% | 16.17% | 15.96% | 12.30% | 0.07% |
| EBIT | 2.29B | 689.00M | 1.62B | 621.52M | 1.13B | -195.44M | 428.54M | 1.14B | 1.15B | 1.43B | 1.60B | 993.28M | -181.68M | 647.13M | 1.01B | -4.43M | 1.11B | 1.06B | -208.04M | 635.34M | 531.49M | 304.42M | 136.30M | 271.19M | 198.07M | 212.70M | 207.30M | 143.80M | 700.00K |
| EBIT Margin | 15.69% | 5.75% | 14.30% | 6.55% | 13.74% | -2.65% | 7.26% | 21.40% | 20.72% | 27.48% | 33.60% | 23.85% | -4.43% | 16.45% | 25.97% | -0.12% | 27.81% | 27.52% | -5.25% | 14.36% | 14.22% | 13.39% | 9.29% | 23.10% | 7.53% | 16.17% | 15.96% | 12.30% | 0.07% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |