Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 976.67M | 2.28B | 1.92B | 886.09M | 779.80M | 486.92M | 370.04M | 267.20M | 187.34M | 125.36M |
Cost of Revenue | 646.85M | 2.00B | 1.52B | 653.98M | 635.69M | 367.50M | 258.22M | 184.45M | 138.49M | 93.27M |
Gross Profit | 329.82M | 286.05M | 403.82M | 232.11M | 144.10M | 119.42M | 111.82M | 82.74M | 48.85M | 32.09M |
Operating Expenses | 539.94M | 608.91M | 513.77M | 231.32M | 223.35M | 163.36M | 127.79M | 105.53M | 79.14M | 57.17M |
Selling, General & Admin | 356.65M | 412.66M | 357.06M | 147.02M | 153.58M | 109.56M | 85.26M | 70.94M | 51.29M | 39.30M |
Research & Development | 183.29M | 196.25M | 156.72M | 84.30M | 69.77M | 53.80M | 42.53M | 34.59M | 27.84M | 17.88M |
Other Operating Expenses | N/A | -3.77M | 5.36M | -1.90M | 223.00K | 221.00K | 88.00K | 85.00K | 7.00K | 24.00K |
Operating Income | -210.12M | -322.86M | -109.95M | 792.00K | -79.25M | -43.93M | -15.97M | -22.78M | -30.29M | -25.08M |
Other Expenses / Income | 84.71M | 16.39M | -13.78M | -19.32M | -1.56M | 1.96M | 970.00K | 258.00K | 53.00K | 47.00K |
Before Tax Income | -125.41M | -321.02M | -115.72M | -18.53M | -80.81M | -41.98M | -15.00M | -22.53M | -30.24M | -25.04M |
Income Tax Expenses | 979.00K | 126.00K | -6.11M | 17.60M | 9.15M | 5.33M | -882.00K | -173.00K | -46.00K | -23.00K |
Net Income | -130.03M | -321.14M | -109.61M | -36.12M | -89.96M | -41.98M | -15.00M | -22.53M | -30.24M | -25.04M |
Interest Expenses | 9.52M | 17.75M | 11.76M | 19.50M | 8.93M | 3.68M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 113.15M | 107.93M | 104.68M | 98.57M | 91.58M | 85.67M | 42.72M | 70.19M | 70.19M | 69.82M |
Diluted Shares Outstanding | 113.15M | 107.93M | 104.68M | 98.57M | 91.58M | 85.67M | 42.72M | 70.19M | 70.19M | 69.82M |
EBITDA | -53.04M | -175.89M | -42.93M | 21.87M | -62.65M | -35.47M | -8.80M | -16.49M | -25.89M | -22.41M |
EBITDA Margin | -5.43% | -7.70% | -2.23% | 2.47% | -8.03% | -7.28% | -2.38% | -6.17% | -13.82% | -17.88% |
EBIT | -119.52M | -303.27M | -103.96M | 968.00K | -71.88M | -32.96M | -15.88M | -22.70M | -30.28M | -25.06M |
EBIT Margin | -12.24% | -13.28% | -5.41% | 0.11% | -9.22% | -6.77% | -4.29% | -8.50% | -16.16% | -19.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |