| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.25B | 1.81B | 1.47B | 1.27B | 1.19B | 868.50M | 449.80M | 592.56M | 117.24M | 210.14M | 504.77M | 72.25M | 826.28M | 606.29M | 510.19M | 398.47M | 240.72M |
| Cost of Revenue | 1.77B | 1.45B | 1.16B | 1.02B | 987.80M | 770.60M | 416.30M | 199.70M | 168.98M | 182.14M | 186.75M | 188.67M | 630.45M | 478.28M | 410.71M | 335.21M | 197.68M |
| Gross Profit | 484.50M | 361.30M | 311.80M | 249.70M | 198.30M | 97.90M | 33.50M | 392.86M | -51.74M | 28.00M | 318.02M | -116.41M | 195.83M | 128.02M | 99.48M | 63.26M | 43.05M |
| Operating Expenses | 220.00M | 174.80M | 120.00M | 102.40M | 104.40M | 128.30M | 56.30M | 74.14M | 74.96M | 69.88M | 79.95M | 67.75M | 147.77M | 105.70M | 81.92M | 60.46M | 43.53M |
| Selling, General & Admin | 220.00M | 174.80M | 120.00M | 102.40M | 104.40M | 97.90M | 56.30M | 74.14M | 74.96M | 69.88M | 79.95M | N/A | 147.77M | 105.70M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -22.80M | -183.50M | -46.10M | -67.30M | -36.20M | -30.40M | N/A | N/A | N/A | N/A | N/A | 67.75M | N/A | N/A | 81.92M | 60.46M | 43.53M |
| Operating Income | 147.90M | 3.00M | 145.70M | 80.00M | 112.70M | -30.40M | -27.50M | 318.72M | -126.70M | -41.89M | 238.06M | -184.16M | 48.05M | 22.32M | 17.57M | 2.80M | -480.00K |
| Other Expenses / Income | -115.60M | -64.00M | -18.90M | 38.40M | -102.90M | -30.40M | 200.00K | -20.52M | -9.11M | -86.46M | -33.63M | -3.57M | 22.00K | 29.00K | -9.00K | 710.00K | 1.71M |
| Before Tax Income | 21.00M | -61.00M | 126.80M | 118.40M | 9.80M | -56.70M | -27.30M | 298.20M | -135.81M | -128.35M | 204.43M | -187.74M | 48.08M | 22.35M | 17.56M | 3.51M | 1.23M |
| Income Tax Expenses | 17.70M | -3.40M | 29.60M | 1.30M | -2.20M | -11.40M | 31.50M | 121.13M | -51.56M | -48.73M | 74.35M | -68.00M | 18.91M | 9.73M | 2.97M | 2.26M | 456.00K |
| Net Income | 3.30M | -57.60M | 87.30M | 115.20M | 12.00M | -45.30M | -58.80M | 177.07M | -84.26M | -79.62M | 130.08M | -119.74M | 29.16M | 12.62M | 14.59M | 1.24M | 774.00K |
| Interest Expenses | 126.90M | 64.00M | 18.90M | 17.30M | 29.10M | -26.30M | 200.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 418.59M | 352.34M | 266.18M | 115.73M | 111.51M | 108.18M | 102.06M | 100.16M | 96.81M | 95.76M | 95.69M | 98.60M | 96.96M | 70.73M | 82.57M | 36.94M | 36.94M |
| Diluted Shares Outstanding | 454.09M | 352.34M | 266.18M | 174.57M | 111.51M | 108.18M | 102.06M | 100.16M | 96.81M | 95.76M | 96.85M | 98.60M | 101.15M | 94.21M | 89.80M | 44.37M | 44.37M |
| EBITDA | 519.00M | 175.00M | 223.20M | 148.70M | 168.40M | 8.40M | -10.80M | 308.40M | -127.35M | -122.30M | 211.25M | -181.38M | 56.39M | 28.50M | 21.48M | 6.05M | 2.54M |
| EBITDA Margin | 23.02% | 9.69% | 15.14% | 11.70% | 14.20% | 0.97% | -2.40% | 52.04% | -108.63% | -58.20% | 41.85% | -251.03% | 6.82% | 4.70% | 4.21% | 1.52% | 1.05% |
| EBIT | 147.90M | 3.00M | 135.80M | 133.80M | 38.90M | -83.00M | -27.10M | 298.20M | -135.81M | -128.35M | 204.43M | -187.74M | 48.08M | 22.35M | 17.56M | 3.51M | 1.23M |
| EBIT Margin | 6.56% | 0.17% | 9.21% | 10.53% | 3.28% | -9.56% | -6.02% | 50.32% | -115.84% | -61.08% | 40.50% | -259.83% | 5.82% | 3.69% | 3.44% | 0.88% | 0.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |