Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.90B | 8.84B | 1.53B | 2.21B | 10.95B | 9.49B | 8.78B | 8.50B | 8.30B | 8.07B | 7.96B | 7.69B | 7.54B | 6.75B | 5.89B | 6.53B | 6.15B | 5.23B | 4.90B | 4.56B | 3.78B | 3.43B | 3.15B | 2.87B | 2.55B | 2.64B | 1.94B | 1.36B | 1.18B | 1.17B |
Cost of Revenue | 9.22B | 6.61B | 2.66B | 2.77B | 6.06B | 5.26B | 4.90B | 5.02B | 5.10B | 5.31B | 5.31B | 5.16B | 4.94B | 4.46B | 4.07B | 4.40B | 3.98B | 3.25B | 2.99B | 2.82B | 2.38B | 2.11B | 1.93B | 1.65B | 1.50B | 1.59B | 1.22B | 854.50M | 742.50M | 728.80M |
Gross Profit | 4.67B | 2.23B | -1.13B | -556.30M | 4.89B | 4.23B | 3.88B | 3.48B | 3.20B | 2.77B | 2.65B | 2.53B | 2.59B | 2.29B | 1.82B | 2.13B | 2.17B | 1.98B | 1.91B | 1.74B | 1.40B | 1.32B | 1.21B | 1.21B | 1.05B | 1.04B | 719.70M | 502.80M | 441.50M | 442.60M |
Operating Expenses | 1.79B | 2.99B | 2.66B | 2.48B | 2.81B | 2.34B | 2.14B | 2.00B | 1.91B | 1.82B | 1.80B | 1.74B | 1.66B | 1.49B | 1.33B | 1.30B | 1.27B | 1.12B | 1.04B | 982.40M | 877.03M | 770.15M | 755.25M | 643.85M | 569.73M | 553.83M | 1.64B | 1.14B | 1.00B | 985.80M |
Selling, General & Admin | 1.79B | 1.58B | 1.37B | 1.20B | 1.56B | 1.30B | 1.19B | 1.10B | 1.09B | 1.05B | 1.04B | 1.01B | 960.60M | 848.08M | 762.00M | 776.52M | 783.04M | 699.86M | 635.31M | 588.27M | 514.33M | 431.06M | 454.08M | 412.80M | 371.82M | 359.21M | 272.40M | 194.60M | 177.50M | 179.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -8.00M | 1.41B | 1.29B | 1.28B | 1.25B | 11.11M | 951.19M | 894.91M | 827.01M | 772.45M | 754.71M | 730.49M | 702.43M | 643.72M | 568.21M | 520.35M | 483.07M | 421.64M | 402.07M | 394.14M | 362.69M | 339.10M | 301.17M | 231.05M | 197.91M | 194.61M | 1.36B | 945.70M | 822.60M | 806.70M |
Operating Income | 2.89B | -847.93M | -3.87B | -4.60B | 2.08B | 1.89B | 1.74B | 1.49B | 1.29B | 946.18M | 855.09M | 788.55M | 931.63M | 802.63M | 488.51M | 831.98M | 901.34M | 858.45M | 871.57M | 753.59M | 526.18M | 550.98M | 455.61M | 569.54M | 480.17M | 488.74M | -915.80M | -637.50M | -558.60M | -543.20M |
Other Expenses / Income | -1.18B | -1.31B | -1.39B | -1.17B | -175.10M | 221.86M | -118.92M | -202.27M | -620.39M | -182.03M | -381.40M | -770.27M | 32.89M | 74.98M | -33.09M | 54.93M | 15.83M | 28.10M | 52.52M | 21.87M | 18.36M | 54.74M | 27.52M | 22.23M | 26.12M | -6.01M | 3.00M | 8.10M | 18.90M | -900.00K |
Before Tax Income | 1.70B | -2.16B | -5.26B | -5.78B | 1.91B | 1.82B | 1.63B | 1.28B | 665.78M | 764.15M | 473.69M | 18.29M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 7.00M | -56.13M | 1.31B | 729.49M | 412.71M | 254.66M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 1.70B | -2.10B | -6.57B | -6.50B | 1.49B | 1.81B | 1.63B | 1.28B | 665.78M | 764.15M | 473.69M | 18.29M | 607.42M | 547.47M | 162.42M | 573.72M | 603.40M | 633.92M | 715.96M | 474.69M | 280.66M | 351.28M | 254.46M | 445.36M | 383.85M | 330.70M | 175.10M | 150.90M | 149.00M | 136.60M |
Interest Expenses | 1.40B | 1.36B | 1.29B | 844.24M | 408.51M | 333.67M | 299.98M | 307.37M | 277.73M | 258.30M | 332.42M | 355.79M | 382.42M | 339.39M | 300.01M | 327.31M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 256.00M | 255.01M | 251.81M | 214.34M | 209.41M | 210.57M | 214.62M | 215.39M | 219.54M | 221.66M | 219.64M | 217.93M | 216.98M | 215.03M | 213.81M | 213.48M | 212.47M | 210.61M | 206.33M | 198.62M | 193.56M | 193.01M | 192.77M | 190.33M | 178.54M | 174.05M | 150.95M | 126.81M | 126.27M | 126.48M |
Diluted Shares Outstanding | 283.00M | 255.01M | 251.81M | 214.34M | 209.93M | 211.55M | 215.69M | 216.32M | 220.69M | 223.04M | 220.94M | 219.46M | 219.23M | 217.71M | 215.29M | 214.19M | 213.97M | 215.62M | 219.62M | 210.04M | 197.65M | 196.25M | 192.77M | 192.80M | 186.34M | 180.71M | 153.60M | 127.88M | 127.35M | 126.48M |
EBITDA | 4.34B | 558.76M | -2.46B | -1.87B | 3.33B | 2.97B | 2.88B | 2.49B | 1.77B | 1.79B | 1.56B | 1.10B | 1.69B | 1.53B | 1.03B | 1.42B | 1.09B | 1.06B | 1.12B | 868.83M | 643.36M | 690.38M | 555.63M | 676.41M | 581.76M | 525.31M | 31.30M | 59.70M | 68.90M | 58.70M |
EBITDA Margin | 31.24% | 6.32% | -160.46% | -84.75% | 30.42% | 31.31% | 32.77% | 29.26% | 21.33% | 22.23% | 19.61% | 14.37% | 22.45% | 22.67% | 17.50% | 21.76% | 17.67% | 20.18% | 22.80% | 19.07% | 17.00% | 20.10% | 17.67% | 23.60% | 22.85% | 19.93% | 1.61% | 4.40% | 5.82% | 5.01% |
EBIT | 3.11B | -791.80M | -3.97B | -4.93B | 2.32B | 2.40B | 1.93B | 1.59B | 943.51M | 1.02B | 806.11M | 374.07M | 989.84M | 886.86M | 462.43M | 901.03M | 603.40M | 633.92M | 715.96M | 474.69M | 280.66M | 351.28M | 254.46M | 445.36M | 383.85M | 330.70M | 175.10M | 150.90M | 149.00M | 136.60M |
EBIT Margin | 22.35% | -8.96% | -259.03% | -223.24% | 21.15% | 25.27% | 21.93% | 18.72% | 11.37% | 12.66% | 10.13% | 4.87% | 13.13% | 13.13% | 7.85% | 13.79% | 9.81% | 12.12% | 14.60% | 10.42% | 7.42% | 10.23% | 8.09% | 15.54% | 15.08% | 12.54% | 9.03% | 11.12% | 12.58% | 11.66% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |