Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.90B | 8.84B | 1.53B | 2.21B | 10.95B | 9.49B | 8.78B | 8.50B | 8.30B | 8.07B | 7.96B | 7.69B | 7.54B | 6.75B | 5.89B | 6.53B | 6.15B | 5.23B | 4.90B | 4.56B | 3.78B | 3.43B | 3.15B | 2.87B | 2.55B | 2.64B | 1.94B | 1.36B | 1.18B | 1.17B |
Cost of Revenue | 9.22B | 6.61B | 2.66B | 2.77B | 6.06B | 5.26B | 4.90B | 5.02B | 5.10B | 5.31B | 5.31B | 5.16B | 4.94B | 4.46B | 4.07B | 3.37B | 3.98B | 3.25B | 2.99B | 2.82B | 2.38B | 2.11B | 1.93B | 1.65B | 1.50B | 1.59B | 1.22B | 854.50M | 742.50M | 728.80M |
Gross Profit | 4.67B | 2.23B | -1.13B | -556.30M | 4.89B | 4.23B | 3.88B | 3.48B | 3.20B | 2.77B | 2.65B | 2.53B | 2.59B | 2.29B | 1.82B | 3.16B | 2.17B | 1.98B | 1.91B | 1.74B | 1.40B | 1.32B | 1.21B | 1.21B | 1.05B | 1.04B | 719.70M | 502.80M | 441.50M | 442.60M |
Operating Expenses | 1.79B | 2.99B | 2.66B | 2.48B | 2.81B | 2.34B | 2.14B | 2.00B | 1.91B | 1.82B | 1.80B | 1.74B | 1.66B | 1.49B | 1.33B | 2.33B | 1.27B | 1.12B | 1.04B | 982.40M | 877.03M | 770.15M | 755.25M | 643.85M | 569.73M | 553.83M | 1.64B | 1.14B | 1.00B | 985.80M |
Selling, General & Admin | 1.98B | 1.58B | 1.37B | 1.20B | 1.56B | 1.30B | 1.19B | 1.10B | 1.09B | 1.05B | 1.04B | 1.01B | 960.60M | 848.08M | 762.00M | 776.52M | 783.04M | 699.86M | 635.31M | 588.27M | 514.33M | 431.06M | 454.08M | 412.80M | 371.82M | 359.21M | 272.40M | 194.60M | 177.50M | 179.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.41B | 1.29B | 1.28B | 1.25B | 11.11M | -5.29M | -35.65M | 56.58M | 70.24M | -1.73M | -42.87M | 702.43M | 643.72M | 568.21M | 520.35M | 483.07M | 421.64M | 402.07M | 394.14M | 362.69M | 339.10M | 301.17M | 231.05M | 197.91M | 194.61M | 1.36B | 945.70M | 822.60M | 806.70M |
Operating Income | 2.88B | -847.93M | -3.87B | -4.60B | 2.08B | 1.89B | 1.74B | 1.48B | 874.90M | 941.86M | 798.15M | 403.11M | 931.63M | 802.63M | 488.51M | 831.98M | 901.34M | 858.45M | 871.57M | 753.59M | 526.18M | 550.98M | 455.61M | 569.54M | 480.17M | 488.74M | -915.80M | -637.50M | -558.60M | -543.20M |
Other Expenses / Income | -1.17B | -1.39B | -1.39B | -1.17B | -175.10M | -79.01M | -118.92M | -193.82M | -209.12M | -177.71M | -324.46M | -384.82M | -324.21M | -255.17M | -326.09M | -258.26M | -297.93M | -224.52M | -208.10M | -278.90M | 18.36M | -199.69M | -455.61M | 22.23M | 26.12M | -6.01M | 3.00M | 8.10M | 18.90M | -900.00K |
Before Tax Income | 1.70B | -2.16B | -5.26B | -5.78B | 1.91B | 1.82B | 1.63B | 1.28B | 665.78M | 764.15M | 473.69M | 18.29M | 607.42M | 547.47M | 162.42M | 573.72M | 603.40M | 633.92M | 715.96M | 474.69M | 544.54M | 351.28M | -2.16B | 591.77M | 506.30M | 482.73M | -912.80M | -629.40M | -539.70M | -544.10M |
Income Tax Expenses | N/A | -56.13M | 1.31B | 729.49M | 412.71M | 254.66M | 294.69M | 271.72M | 334.31M | 328.54M | 330.70M | 312.92M | 324.21M | 255.17M | 326.09M | 258.26M | 297.93M | 224.52M | 155.61M | 278.90M | 245.52M | 199.69M | 201.15M | 124.18M | 96.32M | 158.03M | -803.30M | -606.00M | -547.40M | -524.00M |
Net Income | 1.70B | -2.10B | -6.57B | -6.50B | 1.49B | 1.81B | 1.63B | 1.28B | 665.78M | 764.15M | 473.69M | 18.29M | 607.42M | 547.47M | 162.42M | 573.72M | 603.40M | 633.92M | 715.96M | 474.69M | 280.66M | 351.28M | 254.46M | 445.36M | 383.85M | 330.70M | 175.10M | 150.90M | 149.00M | 136.60M |
Interest Expenses | 1.40B | 1.36B | 1.29B | 844.24M | 408.51M | 333.67M | 299.98M | 307.37M | 277.73M | 258.30M | 332.42M | 355.79M | 382.42M | 339.39M | 300.01M | 327.31M | 333.78M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 256.00M | 255.01M | 251.81M | 214.34M | 209.41M | 210.57M | 214.62M | 215.39M | 219.54M | 221.66M | 219.64M | 217.93M | 216.98M | 215.03M | 213.81M | 213.48M | 212.78M | 210.61M | 206.33M | 198.62M | 193.56M | 193.01M | 192.77M | 190.33M | 178.54M | 174.09M | 150.95M | 126.81M | 126.27M | 126.48M |
Diluted Shares Outstanding | 283.00M | 255.01M | 251.81M | 214.34M | 209.93M | 211.55M | 215.69M | 216.32M | 220.69M | 223.04M | 220.94M | 219.46M | 219.23M | 217.71M | 215.29M | 214.19M | 213.97M | 215.62M | 219.62M | 210.04M | 197.65M | 196.25M | 192.77M | 192.80M | 186.34M | 180.75M | 153.60M | 127.88M | 127.35M | 126.48M |
EBITDA | 4.56B | 586.13M | -2.72B | -3.69B | 3.33B | 2.93B | 2.70B | 2.38B | 2.11B | 1.73B | 1.61B | 1.10B | 1.69B | 1.37B | 1.06B | 1.35B | 1.38B | 1.28B | 1.27B | 1.15B | 888.88M | 890.08M | 756.78M | 800.59M | 678.08M | 683.35M | -775.00M | -554.40M | -497.40M | -465.30M |
EBITDA Margin | 32.81% | 6.63% | -177.84% | -166.90% | 30.40% | 30.85% | 30.71% | 28.02% | 25.46% | 21.40% | 20.22% | 14.37% | 22.45% | 20.31% | 17.94% | 20.70% | 22.51% | 24.48% | 25.98% | 25.19% | 23.49% | 25.92% | 24.06% | 27.94% | 26.63% | 25.92% | -39.97% | -40.85% | -42.01% | -39.72% |
EBIT | 3.10B | -791.80M | -3.97B | -4.93B | 2.32B | 2.40B | 2.22B | 1.86B | 1.28B | 1.35B | 1.14B | 686.99M | 1.31B | 1.14B | 788.52M | 1.16B | 1.24B | 858.45M | 871.57M | 753.59M | 526.18M | 550.98M | 455.61M | 569.54M | 480.17M | 488.74M | -628.20M | -455.10M | -398.40M | -387.40M |
EBIT Margin | 22.29% | -8.96% | -259.03% | -223.24% | 21.15% | 25.27% | 25.29% | 21.92% | 15.40% | 16.73% | 14.28% | 8.94% | 17.43% | 16.91% | 13.39% | 17.75% | 20.09% | 16.42% | 17.78% | 16.54% | 13.90% | 16.04% | 14.49% | 19.87% | 18.86% | 18.54% | -32.40% | -33.53% | -33.65% | -33.07% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |