Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.31B | 15.40B | 14.65B | 13.92B | 15.07B | 15.10B | 14.14B | 13.70B | 13.41B | 12.85B | 12.71B | 12.49B | 12.43B | 12.19B | 11.73B | 11.34B | 10.12B | 8.84B | 7.48B | 5.61B | 4.85B | 4.32B | 3.91B | 3.50B | 3.11B | 2.84B | 2.70B | 2.48B | 2.69B | 2.25B |
Cost of Revenue | 14.85B | 9.00B | 8.77B | 8.06B | 8.86B | 9.11B | 8.82B | 8.67B | 8.44B | 7.87B | 7.80B | 7.73B | 7.79B | 1.52B | 1.38B | 1.30B | 961.37M | 956.00M | 1.30B | 797.86M | 505.95M | 3.18B | 2.96B | 2.59B | 2.21B | 1.98B | 1.86B | 1.78B | 1.94B | 1.52B |
Gross Profit | 4.46B | 6.39B | 5.89B | 5.86B | 6.21B | 5.98B | 5.32B | 5.03B | 4.98B | 4.98B | 4.91B | 4.76B | 4.64B | 10.67B | 10.35B | 10.03B | 9.16B | 7.88B | 6.19B | 4.81B | 4.34B | 1.14B | 952.52M | 917.72M | 893.81M | 855.11M | 835.31M | 702.75M | 753.20M | 729.98M |
Operating Expenses | 4.12B | 2.58B | 2.58B | 2.62B | 2.49B | 2.21B | 2.14B | 2.28B | 2.28B | 2.14B | 1.90B | 1.82B | 1.74B | 7.72B | 7.65B | 7.66B | 7.63B | 6.57B | 5.52B | 4.17B | 3.93B | 974.98M | 994.43M | 730.78M | 607.49M | 569.66M | 533.81M | 473.76M | 452.82M | 411.14M |
Selling, General & Admin | 13.00M | 1.00M | 2.18B | 1.85B | 2.00B | 2.09B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 6.07B | 5.89B | 5.90B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.12B | 2.58B | 404.00M | 771.00M | 483.00M | 2.21B | 2.14B | 2.28B | 2.28B | 2.14B | 1.90B | 1.82B | 1.74B | 1.65B | 1.76B | 1.76B | 7.63B | 6.57B | 5.52B | 4.17B | 3.93B | 974.98M | 994.43M | 730.78M | 607.49M | 569.66M | 533.81M | 473.76M | 452.82M | 411.14M |
Operating Income | 4.46B | 3.77B | 3.23B | 3.21B | 3.71B | 3.77B | 3.18B | 2.75B | 2.70B | 2.84B | 3.01B | 2.94B | 2.90B | 2.95B | 2.70B | 2.37B | 1.53B | 1.31B | 665.56M | 641.59M | 408.63M | 166.64M | -41.91M | 186.95M | 286.31M | 285.45M | 301.50M | 229.00M | 300.38M | 318.84M |
Other Expenses / Income | -2.68B | -1.48B | -1.10B | -1.04B | -958.00M | -231.00M | -830.00M | -1.60B | -853.00M | -991.00M | -746.00M | -586.00M | -800.00M | -809.00M | -723.00M | -943.00M | -647.53M | -631.00M | -708.06M | -571.78M | -243.87M | 70.67M | -349.33M | 1.96M | 627.75M | 339.94M | -921.52M | -531.04M | -585.90M | -454.48M |
Before Tax Income | 1.78B | 2.29B | 2.13B | 2.17B | 2.75B | 2.82B | 2.35B | 1.16B | 1.85B | 1.85B | 2.27B | 2.35B | 2.10B | 2.14B | 1.98B | 1.43B | 885.89M | 678.00M | -42.50M | 69.81M | 164.76M | 237.30M | -391.24M | 188.91M | 914.06M | 625.39M | -620.01M | -302.04M | -285.52M | -135.64M |
Income Tax Expenses | 517.00M | 609.00M | 569.00M | 580.00M | 712.00M | 758.00M | 635.00M | 324.00M | 466.00M | 506.00M | 596.00M | 620.00M | 535.00M | 610.00M | 502.00M | 424.00M | 249.28M | 56.00M | 2.15M | 3.45M | -22.86M | -74.73M | 43.05M | 47.46M | 73.64M | -9.44M | -80.63M | -44.40M | -2.18M | 32.40M |
Net Income | 849.00M | 1.68B | 1.56B | 1.59B | 2.04B | 2.06B | 1.71B | 835.00M | 1.38B | 1.34B | 1.67B | 1.70B | 1.56B | 1.53B | 1.48B | 1.00B | 636.61M | 622.00M | -44.66M | -13.22M | 129.19M | 312.03M | -434.29M | 141.44M | 840.42M | 634.83M | -539.39M | -278.33M | -283.34M | -168.05M |
Interest Expenses | 2.10B | 1.17B | 816.00M | 844.00M | 799.00M | 703.00M | 734.00M | 749.00M | 743.00M | 763.00M | 723.00M | 663.00M | 639.00M | 669.00M | 647.00M | 575.00M | N/A | 620.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 523.00M | 505.00M | 505.00M | 505.00M | 512.00M | 515.00M | 515.00M | 515.00M | 515.00M | 515.00M | 515.00M | 519.00M | 543.00M | 576.00M | 621.00M | 638.22M | 638.00M | 631.80M | 595.43M | 458.16M | 453.48M | 497.60M | 402.56M | 407.52M | 379.61M | 357.16M | 356.45M | 322.33M | 317.18M | 295.82M |
Diluted Shares Outstanding | 524.00M | 506.00M | 506.00M | 506.00M | 513.00M | 515.00M | 517.00M | 515.00M | 517.00M | 517.00M | 518.00M | 522.00M | 547.00M | 576.00M | 621.00M | 638.22M | 642.00M | 641.90M | 595.43M | 458.16M | 466.81M | 497.60M | 402.56M | 408.18M | 462.76M | 414.25M | 356.45M | 322.33M | 317.18M | 295.82M |
EBITDA | 8.65B | 6.41B | 5.88B | 5.91B | 6.28B | 6.02B | 5.29B | 4.25B | 4.95B | 4.82B | 4.94B | 4.88B | 4.54B | 4.67B | 4.53B | 3.91B | 2.58B | 2.88B | 1.44B | 1.08B | 1.15B | 1.22B | 529.68M | 919.68M | 1.52B | 1.20B | -107.36M | 132.25M | 144.81M | 256.70M |
EBITDA Margin | 44.81% | 41.61% | 40.14% | 42.44% | 41.65% | 39.88% | 37.38% | 31.05% | 36.93% | 37.51% | 38.86% | 39.04% | 36.51% | 38.35% | 38.62% | 34.47% | 25.44% | 32.61% | 19.19% | 19.31% | 23.65% | 28.19% | 13.54% | 26.24% | 48.96% | 42.09% | -3.98% | 5.33% | 5.38% | 11.41% |
EBIT | 3.47B | 3.46B | 2.94B | 3.02B | 3.55B | 3.52B | 3.08B | 1.91B | 2.59B | 2.61B | 2.99B | 2.98B | 2.74B | 2.81B | 2.63B | 2.00B | 885.89M | 1.30B | -42.50M | -9.77M | 106.34M | 237.30M | -391.24M | 188.91M | 914.06M | 625.39M | -620.01M | -322.74M | -285.52M | -135.64M |
EBIT Margin | 17.96% | 22.47% | 20.08% | 21.67% | 23.58% | 23.32% | 21.78% | 13.92% | 19.31% | 20.31% | 23.52% | 23.89% | 22.02% | 23.03% | 22.39% | 17.65% | 8.75% | 14.69% | -0.57% | -0.17% | 2.19% | 5.49% | -10.00% | 5.39% | 29.41% | 22.03% | -23.00% | -13.00% | -10.60% | -6.03% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |