| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.14B | 460.25M | 383.37M | 270.14M | 146.11M | 158.26M | 152.82M | 117.51M | 57.98M | 49.68M | 16.25M | 24.45M |
| Cost of Revenue | 67.70M | 55.30M | 58.40M | 54.37M | 33.16M | 28.75M | 77.01M | 65.59M | 18.85M | 17.26M | 7.09M | 1.39M |
| Gross Profit | 1.07B | 404.94M | 324.97M | 215.77M | 112.95M | 129.52M | 75.81M | 51.92M | 39.13M | 32.42M | 9.16M | 23.06M |
| Operating Expenses | 194.74M | 18.09M | -196.55M | -216.89M | 49.04M | 121.49M | 86.19M | 71.73M | 50.85M | 14.48M | 9.60M | 2.35M |
| Selling, General & Admin | 93.49M | 131.18M | 118.44M | 115.58M | 66.39M | 70.12M | 69.25M | 30.95M | 30.93M | 3.77M | 2.58M | 228.36K |
| Research & Development | 7.43M | 9.00M | 7.97M | 6.72M | 4.83M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -194.74M | -91.23M | -314.99M | -332.46M | -17.35M | -13.66M | 16.93M | 40.79M | 19.92M | 10.72M | 7.02M | 2.13M |
| Operating Income | 872.66M | 624.77M | 186.83M | 53.25M | 62.42M | -121.49M | -51.83M | -303.00K | -31.90M | 5.34M | 9.72M | 3.83M |
| Other Expenses / Income | -514.24M | -391.87M | 2.23M | 1.20M | 2.09M | 125.53M | 99.48M | 65.52M | 34.90M | 23.66M | -2.17M | 16.44M |
| Before Tax Income | 358.42M | 232.90M | 189.06M | 54.45M | 64.50M | 62.84M | 47.65M | 65.22M | 3.00M | 29.00M | 7.55M | 20.27M |
| Income Tax Expenses | 7.17M | 29.73M | 29.08M | 8.38M | -10.55M | 1.39M | 1.84M | 9.65M | 4.42M | -851.00K | N/A | N/A |
| Net Income | 339.45M | 194.26M | 157.74M | 44.87M | 72.97M | 59.26M | 43.29M | 49.17M | -1.26M | 26.74M | 6.67M | 19.90M |
| Interest Expenses | 716.47M | 400.77M | 213.56M | 175.48M | 151.88M | 109.24M | 74.65M | 57.77M | 18.85M | 17.26M | 7.09M | 1.39M |
| Basic Shares Outstanding | 146.84M | 106.88M | 68.51M | 53.74M | 42.01M | 32.10M | 31.37M | 26.65M | 7.97M | 7.97M | 7.27M | 7.97M |
| Diluted Shares Outstanding | 148.57M | 117.19M | 68.66M | 53.82M | 42.05M | 32.10M | 31.37M | 26.65M | 8.90M | 10.68M | 8.20M | 7.97M |
| EBITDA | 351.25M | 644.83M | 186.83M | 53.25M | 62.42M | 128.82M | 119.78M | 117.21M | 22.94M | 43.30M | 13.77M | 21.29M |
| EBITDA Margin | 30.94% | 140.10% | 48.73% | 19.71% | 42.72% | 81.40% | 78.38% | 99.74% | 39.56% | 87.17% | 84.70% | 87.09% |
| EBIT | 1.06B | 624.77M | 400.39M | 228.74M | 214.30M | 169.88M | 119.78M | 116.59M | 22.00M | 43.15M | 13.77M | 21.29M |
| EBIT Margin | 93.66% | 135.75% | 104.44% | 84.67% | 146.67% | 107.34% | 78.38% | 99.22% | 37.95% | 86.86% | 84.70% | 87.09% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |