Financial Year End | 2023-03-04 | 2022-02-26 | 2021-02-27 | 2020-02-29 | 2019-03-02 | 2018-03-03 | 2017-03-04 | 2016-02-27 | 2015-02-28 | 2014-03-01 | 2013-03-02 | 2012-03-03 | 2011-02-26 | 2010-02-27 | 2009-02-28 | 2008-03-01 | 2007-03-03 | 2006-03-04 | 2005-02-26 | 2004-02-28 | 2003-03-01 | 2002-03-02 | 2001-03-03 | 2000-02-26 | 1999-02-27 | 1998-02-28 | 1997-03-01 | 1996-03-02 | 1995-03-04 | 1994-02-26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.09B | 24.57B | 24.04B | 21.93B | 21.64B | 21.53B | 22.93B | 20.77B | 26.53B | 25.53B | 25.39B | 26.12B | 25.21B | 25.67B | 26.29B | 24.33B | 17.51B | 17.27B | 16.82B | 16.60B | 15.80B | 15.17B | 14.52B | 14.68B | 12.73B | 11.38B | 6.97B | 5.45B | 4.53B | 4.06B |
Cost of Revenue | 19.29B | 19.46B | 19.34B | 17.20B | 16.96B | 16.75B | 17.86B | 15.78B | 18.95B | 18.20B | 18.07B | 19.33B | 18.52B | 18.84B | 19.25B | 17.69B | 12.79B | 12.57B | 12.61B | 12.57B | 12.11B | 11.74B | 11.15B | 11.41B | 9.40B | 8.02B | 5.11B | 4.02B | 3.33B | 2.97B |
Gross Profit | 4.80B | 5.11B | 4.70B | 4.73B | 4.68B | 4.78B | 5.06B | 4.99B | 7.58B | 7.32B | 7.32B | 6.79B | 6.69B | 6.82B | 7.04B | 6.64B | 4.72B | 4.70B | 4.21B | 4.03B | 3.69B | 3.43B | 3.37B | 3.27B | 3.34B | 3.36B | 1.86B | 1.43B | 1.21B | 1.09B |
Operating Expenses | 4.90B | 5.03B | 4.66B | 4.59B | 4.59B | 4.65B | 4.82B | 4.65B | 6.70B | 6.67B | 6.81B | 6.67B | 6.71B | 6.81B | 6.99B | 6.46B | 4.44B | 4.38B | 3.78B | 3.68B | 3.54B | 3.92B | 4.00B | 3.86B | 2.94B | 2.67B | 1.55B | 1.10B | 932.00M | 1.01B |
Selling, General & Admin | 4.90B | 5.03B | 4.66B | 4.59B | 4.59B | 4.65B | 7.24B | 7.01B | 6.70B | 6.56B | 6.60B | 6.53B | 6.46B | 6.60B | 6.99B | 6.37B | 4.37B | 4.31B | 3.76B | 3.65B | 3.41B | 3.37B | 3.46B | 3.71B | 2.64B | 2.39B | 1.43B | 1.10B | 932.20M | 1.01B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | -2.42B | -2.36B | N/A | 103.84M | 211.24M | 133.59M | 255.17M | 208.63M | N/A | 98.86M | 67.52M | 77.58M | 18.90M | 34.31M | 122.62M | 547.93M | 546.69M | 151.72M | 302.30M | 274.20M | 113.30M | -100.00K | -200.00K | -300.00K |
Operating Income | -98.15M | 72.62M | 47.14M | 139.42M | 83.98M | 128.84M | 531.71M | 337.13M | 881.09M | 659.00M | 506.00M | 128.00M | -20.00M | 12.00M | 50.28M | 172.00M | 278.00M | 314.00M | 431.00M | 350.00M | 157.00M | -486.00M | -639.00M | -595.00M | 394.00M | 689.80M | 310.00M | 325.00M | 274.00M | 74.00M |
Other Expenses / Income | -658.26M | -614.88M | -167.36M | -221.03M | -445.73M | -172.39M | -483.19M | -185.53M | -454.27M | -409.00M | -498.00M | -520.00M | -526.00M | -492.00M | -2.63B | -445.00M | -264.00M | -271.00M | -297.00M | -315.00M | -311.00M | -353.00M | -644.00M | -521.00M | -194.00M | -159.80M | -96.00M | -69.00M | -43.00M | -28.00M |
Before Tax Income | -756.40M | -542.26M | -120.23M | -81.61M | -589.48M | -43.55M | 48.52M | 151.60M | 426.82M | 250.00M | 8.00M | -392.00M | -546.00M | -480.00M | -2.58B | -273.00M | 14.00M | 43.00M | 134.00M | 35.00M | -154.00M | -839.00M | -1.28B | -1.12B | 200.00M | 530.00M | 214.00M | 256.00M | 231.00M | 46.00M |
Income Tax Expenses | -6.47M | -3.78M | -20.16M | 387.61M | 77.48M | 305.99M | 44.39M | 112.94M | -1.68B | 804.00K | -110.60M | -23.69M | 9.84M | 26.76M | 329.26M | 802.70M | -13.00M | -1.23B | -168.00M | -49.00M | -42.00M | -12.00M | 149.00M | N/A | 56.00M | 213.60M | 98.00M | 97.00M | 90.00M | 19.00M |
Net Income | -749.94M | -538.48M | -100.07M | -469.22M | -422.21M | 943.47M | 4.05M | 165.47M | 2.11B | 249.00M | 118.00M | -369.00M | -555.00M | -507.00M | -2.92B | -1.08B | 27.00M | 1.27B | 302.00M | 83.00M | -112.00M | -828.00M | -1.59B | -1.14B | 144.00M | 316.40M | 115.00M | 159.00M | 141.00M | 9.00M |
Interest Expenses | 224.40M | 191.60M | 201.39M | 229.66M | 227.73M | 202.77M | 431.99M | 449.57M | 397.61M | 424.59M | 515.42M | 529.25M | 547.58M | 515.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 54.68M | 54.05M | 53.65M | 53.23M | 52.85M | 52.48M | 52.22M | 998.48M | 48.56M | 1.08B | 984.21M | 857.14M | 867.85M | 858.77M | 42.04M | 42.04M | -2.68B | 539.41M | 604.96M | 757.37M | 26.00M | 24.00M | 16.00M | 13.00M | 13.00M | 12.56M | 10.00M | 9.00M | 9.00M | 9.00M |
Diluted Shares Outstanding | 54.99M | 54.05M | 53.65M | 53.23M | 52.85M | 52.48M | 53.04M | 998.48M | 50.89M | 1.08B | 984.21M | 857.14M | 867.85M | 858.77M | 42.04M | 42.04M | -2.68B | 673.55M | 643.57M | 757.37M | 26.00M | 24.00M | 16.00M | 13.00M | 13.00M | 12.97M | 10.00M | 9.00M | 9.00M | 9.00M |
EBITDA | 178.44M | 368.31M | 374.26M | 467.70M | 441.86M | 1.84B | 1.05B | 1.24B | 1.24B | 1.08B | 936.93M | 577.15M | 507.97M | 569.76M | -2.00B | 196.17M | 284.31M | 292.75M | 380.74M | 298.29M | 131.33M | -490.16M | -1.06B | -642.00M | 502.60M | 804.20M | 381.10M | 374.70M | 329.60M | 123.70M |
EBITDA Margin | 0.74% | 1.50% | 1.56% | 2.13% | 2.04% | 8.54% | 4.57% | 5.96% | 4.68% | 4.22% | 3.69% | 2.21% | 2.01% | 2.22% | -7.61% | 0.81% | 1.62% | 1.70% | 2.26% | 1.80% | 0.83% | -3.23% | -7.27% | -4.37% | 3.95% | 7.07% | 5.47% | 6.88% | 7.27% | 3.05% |
EBIT | -532.00M | -350.66M | 81.16M | 148.04M | -117.01M | 1.45B | 480.44M | 727.98M | 824.43M | 674.39M | 522.82M | 136.57M | 2.42M | 35.52M | -2.59B | -276.30M | 14.00M | 43.00M | 134.00M | 34.00M | -154.00M | -840.00M | -1.44B | -1.14B | 200.00M | 530.00M | 213.00M | 256.00M | 231.00M | 28.00M |
EBIT Margin | -2.21% | -1.43% | 0.34% | 0.68% | -0.54% | 6.75% | 2.10% | 3.50% | 3.11% | 2.64% | 2.06% | 0.52% | 0.01% | 0.14% | -9.84% | -1.14% | 0.08% | 0.25% | 0.80% | 0.20% | -0.97% | -5.54% | -9.92% | -7.79% | 1.57% | 4.66% | 3.06% | 4.70% | 5.09% | 0.69% |
Financial Year End | 2023-03-04 | 2022-02-26 | 2021-02-27 | 2020-02-29 | 2019-03-02 | 2018-03-03 | 2017-03-04 | 2016-02-27 | 2015-02-28 | 2014-03-01 | 2013-03-02 | 2012-03-03 | 2011-02-26 | 2010-02-27 | 2009-02-28 | 2008-03-01 | 2007-03-03 | 2006-03-04 | 2005-02-26 | 2004-02-28 | 2003-03-01 | 2002-03-02 | 2001-03-03 | 2000-02-26 | 1999-02-27 | 1998-02-28 | 1997-03-01 | 1996-03-02 | 1995-03-04 | 1994-02-26 |