Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2016-12-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.97B | 5.10B | 4.27B | 3.46B | 3.77B | 3.42B | 3.42B | 3.11B | 3.11B | 2.85B | 2.76B | 2.34B | 2.23B |
Cost of Revenue | 3.00B | 2.65B | 2.08B | 1.69B | 1.81B | 1.62B | 1.65B | 1.58B | 1.58B | 1.50B | 1.51B | 1.23B | 1.20B |
Gross Profit | 2.97B | 2.45B | 2.19B | 1.77B | 1.96B | 1.80B | 1.77B | 1.53B | 1.53B | 1.36B | 1.26B | 1.10B | 1.03B |
Operating Expenses | 1.34B | 1.20B | 1.12B | 1.04B | 1.04B | 970.38M | 986.18M | 908.88M | 908.88M | 900.21M | 840.92M | 739.17M | 674.27M |
Selling, General & Admin | 463.00M | 427.97M | 348.02M | 336.13M | 343.18M | 327.34M | N/A | N/A | 295.24M | N/A | N/A | N/A | N/A |
Research & Development | 882.00M | 775.57M | 768.10M | 707.38M | 699.21M | 643.04M | 657.12M | 613.63M | 613.63M | 561.58M | 540.83M | 479.29M | 431.46M |
Other Operating Expenses | 18.90M | -21.55M | -5.56M | -18.48M | -4.99M | -3.19M | 329.06M | 295.24M | N/A | 338.63M | 300.09M | 259.88M | 242.82M |
Operating Income | 1.63B | 1.23B | 1.08B | 717.25M | 918.91M | 827.04M | 779.85M | 616.52M | 167.63M | 455.36M | 415.55M | 361.45M | 352.03M |
Other Expenses / Income | -33.00M | -54.20M | -38.40M | -50.22M | -43.55M | -24.09M | -33.69M | -49.16M | N/A | -21.19M | -17.32M | 4.95M | -17.43M |
Before Tax Income | 1.60B | 1.18B | 1.04B | 667.03M | 875.36M | 802.94M | 746.16M | 567.35M | 167.63M | 434.17M | 398.23M | 366.40M | 334.60M |
Income Tax Expenses | 345.00M | 238.47M | 209.09M | 58.16M | 176.66M | 16.32M | 208.76M | 167.63M | 167.63M | 144.12M | 133.22M | 120.30M | 101.11M |
Net Income | 1.25B | 932.61M | 830.77M | 607.82M | 695.82M | 784.68M | 535.39M | 398.76M | N/A | 287.82M | 261.37M | 240.77M | 225.40M |
Interest Expenses | 15.00M | 54.20M | 38.40M | 50.22M | 50.56M | 26.04M | N/A | N/A | N/A | N/A | -1.66M | -423.00K | N/A |
Basic Shares Outstanding | 181.22M | 182.84M | 184.45M | 184.81M | 186.77M | 188.61M | 188.95M | 188.92M | 188.95M | 188.92M | 188.92M | 188.92M | 188.92M |
Diluted Shares Outstanding | 181.51M | 183.07M | 184.72M | 185.38M | 187.53M | 189.39M | 189.76M | 188.95M | 188.95M | 188.92M | 188.92M | 188.92M | 188.92M |
EBITDA | 2.31B | 1.78B | 1.54B | 1.14B | 1.27B | 1.12B | 1.00B | 814.11M | 415.35M | 706.69M | 681.91M | 630.90M | 564.05M |
EBITDA Margin | 38.76% | 34.90% | 35.98% | 33.06% | 33.74% | 32.62% | 29.41% | 26.22% | 13.38% | 24.76% | 24.69% | 27.02% | 25.35% |
EBIT | 1.61B | 1.23B | 1.08B | 716.19M | 923.03M | 827.04M | 744.15M | 566.40M | 167.63M | 431.93M | 392.93M | 360.65M | 326.51M |
EBIT Margin | 27.00% | 24.05% | 25.25% | 20.70% | 24.51% | 24.18% | 21.78% | 18.24% | 5.40% | 15.13% | 14.22% | 15.44% | 14.67% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2016-12-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |