| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2011-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84.87M | -119.82M | 109.04M | -33.48M | 131.37M | -27.28M | 85.01M | N/A |
| Cost of Revenue | 28.81M | 15.71M | 16.03M | 13.89M | 13.25M | 8.95M | N/A | N/A |
| Gross Profit | 56.06M | -135.53M | 93.01M | -47.36M | 118.12M | -36.24M | 85.01M | N/A |
| Operating Expenses | 84.87M | 3.37M | 3.62M | 3.57M | 2.68M | -2.06M | -2.39M | N/A |
| Selling, General & Admin | 3.01M | 3.32M | 3.57M | 3.50M | 2.63M | 2.79M | 2.88M | N/A |
| Research & Development | N/A | -1.00 | 0 | 1.00 | 1.00 | N/A | N/A | N/A |
| Other Operating Expenses | 81.87M | 49.91K | 52.82K | 72.61K | 54.22K | -4.85M | -5.27M | N/A |
| Operating Income | 95.13M | -113.79M | 105.41M | -37.04M | 128.69M | -17.09M | 92.76M | N/A |
| Other Expenses / Income | -13.32M | -9.39M | N/A | -4.08M | N/A | -8.14M | N/A | N/A |
| Before Tax Income | 81.81M | -123.18M | 105.41M | -37.04M | 128.69M | -25.23M | 87.40M | N/A |
| Income Tax Expenses | N/A | -228.49K | -3.51M | -4.29M | -8.13M | -161.14K | -52.52K | N/A |
| Net Income | 81.81M | -123.18M | 105.41M | -37.04M | 128.69M | -25.23M | 87.40M | N/A |
| Interest Expenses | 13.19M | 9.39M | 3.04M | 3.95M | 7.92M | 8.14M | 5.36M | N/A |
| Basic Shares Outstanding | 55.46M | 55.71M | 50.10M | 43.89M | 36.47M | 36.49M | 36.42M | 49.86M |
| Diluted Shares Outstanding | 55.46M | 55.71M | 50.10M | 43.89M | 36.47M | 36.56M | 36.42M | 49.86M |
| EBITDA | 95.13M | -113.79M | 105.41M | -37.04M | 128.69M | -17.09M | N/A | N/A |
| EBITDA Margin | 112.08% | 94.97% | 96.68% | 110.66% | 97.96% | 62.65% | 0.00% | 0.00% |
| EBIT | 95.01M | -114.02M | 104.94M | -37.38M | 128.48M | -17.25M | 92.71M | N/A |
| EBIT Margin | 111.94% | 95.16% | 96.24% | 111.65% | 97.80% | 63.24% | 109.05% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2011-12-31 |