| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 9.45B | 9.89B | 11.35B | 11.47B | 10.99B | 11.28B |
| Cost of Revenue | 6.27B | 6.85B | 7.37B | 7.42B | 7.15B | 881.00M |
| Gross Profit | 3.18B | 3.04B | 3.99B | 4.05B | 3.84B | 10.40B |
| Operating Expenses | 2.53B | 4.39B | 2.49B | 2.55B | 2.51B | 1.09B |
| Selling, General & Admin | 2.14B | 2.06B | 2.03B | 2.03B | 1.90B | 1.09B |
| Research & Development | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | N/A |
| Other Operating Expenses | N/A | N/A | 900.00M | N/A | N/A | N/A |
| Operating Income | 662.00M | 576.00M | 1.53B | 1.57B | 1.48B | 1.51B |
| Other Expenses / Income | -246.00M | -2.17B | -269.00M | -321.00M | -396.00M | -250.00M |
| Before Tax Income | 416.00M | -1.59B | 1.26B | 1.25B | 1.08B | 1.26B |
| Income Tax Expenses | 205.00M | 220.00M | 408.00M | 345.00M | 262.00M | -334.00M |
| Net Income | 159.00M | -1.87B | 787.00M | 844.00M | 767.00M | 882.00M |
| Interest Expenses | -228.00M | 228.00M | -249.00M | 257.00M | 240.00M | -243.00M |
| Basic Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 905.00M | 865.00M | 1.86B | 1.94B | 1.86B | 7.55B |
| EBITDA Margin | 9.58% | 8.75% | 16.35% | 16.88% | 16.91% | 66.95% |
| EBIT | 136.00M | -1.42B | 946.00M | 1.45B | 1.27B | 305.00M |
| EBIT Margin | 1.44% | -14.35% | 8.33% | 12.60% | 11.55% | 2.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |