Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.02M | 29.07M | 25.36M | 25.01M | 28.17M | 31.68M | 34.45M | 26.52M | 82.47M | 79.44M | 83.63M | 88.73M | 83.23M | 91.39M | 108.87M | 103.25M | 95.41M | 70.85M | 53.80M | 46.58M | 38.89M | 49.79M | 36.31M | 37.40M | 38.90M | 41.80M | 51.50M | 25.30M | 18.20M | 13.30M |
Cost of Revenue | 6.17M | 8.35M | 7.06M | 8.49M | 10.26M | 12.36M | 17.50M | 14.47M | 42.91M | 40.78M | 41.61M | 45.22M | 42.89M | 51.73M | 57.72M | 56.01M | 51.96M | 38.03M | 27.40M | 23.99M | 19.67M | 22.54M | 17.44M | 19.70M | 25.10M | 30.40M | 36.10M | 14.20M | 9.30M | 7.10M |
Gross Profit | 17.85M | 20.72M | 18.30M | 16.52M | 17.91M | 19.32M | 16.95M | 12.05M | 39.56M | 38.66M | 42.02M | 43.51M | 40.33M | 39.66M | 51.16M | 47.24M | 43.45M | 32.82M | 26.40M | 22.60M | 19.22M | 27.25M | 18.88M | 17.70M | 13.80M | 11.40M | 15.40M | 11.10M | 8.90M | 6.20M |
Operating Expenses | 36.15M | 26.40M | 23.61M | 23.43M | 26.78M | 30.68M | 46.36M | 40.77M | 49.24M | 48.86M | 37.57M | 31.94M | 29.09M | 27.91M | 30.27M | 29.46M | 26.83M | 19.39M | 14.84M | 13.18M | 12.76M | 14.42M | 10.10M | 11.40M | 11.00M | 15.10M | 17.00M | 10.70M | 6.90M | 4.80M |
Selling, General & Admin | 27.07M | 17.23M | 15.20M | 15.12M | 18.59M | 20.50M | 34.87M | 30.62M | 36.41M | 36.04M | 30.09M | 25.43M | 21.94M | 22.66M | 24.37M | 22.73M | 21.32M | 14.86M | 11.08M | 9.57M | 8.86M | 10.16M | 6.99M | 7.80M | 6.60M | 10.40M | 14.30M | 9.90M | 6.50M | 4.50M |
Research & Development | 8.43M | 8.25M | 7.36M | 7.01M | 7.28M | 8.54M | 10.69M | 9.51M | 12.20M | 11.87M | 7.26M | 6.51M | 7.14M | 5.25M | 5.90M | 6.74M | 5.51M | 4.53M | 3.77M | 3.60M | 3.90M | 3.55M | 2.61M | 1.90M | 1.90M | 2.70M | N/A | N/A | N/A | N/A |
Other Operating Expenses | 649.00K | 913.00K | 1.06M | 1.29M | 904.00K | 1.65M | 798.00K | 652.00K | 628.00K | 952.00K | 223.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 715.04K | 492.94K | 1.70M | 2.50M | 2.00M | 2.70M | 800.00K | 400.00K | 300.00K |
Operating Income | -16.86M | -7.30M | -5.31M | -6.91M | -8.87M | -11.36M | -29.40M | -28.73M | -9.69M | -10.20M | 4.45M | 11.57M | 11.25M | 11.75M | 20.88M | 17.77M | 16.62M | 13.44M | 11.56M | 9.42M | 6.46M | 12.83M | 8.78M | 6.30M | 2.80M | -3.70M | -1.60M | 400.00K | 2.00M | 1.40M |
Other Expenses / Income | 100.00K | -2.20M | -1.33M | 3.59M | -3.21M | -66.00K | -124.00K | -181.00K | -193.00K | -29.59M | 221.00K | 524.00K | 1.87M | 2.71M | 3.51M | 2.68M | 1.42M | 608.22K | 515.34K | 759.94K | 972.00K | 476.03K | 424.69K | -300.00K | -800.00K | -700.00K | -800.00K | 100.00K | N/A | -400.00K |
Before Tax Income | -16.76M | -9.51M | -6.64M | -3.32M | -12.08M | -11.43M | -29.53M | -28.91M | -9.88M | -39.79M | 4.67M | 12.10M | 13.11M | 14.46M | 24.39M | 20.46M | 18.04M | 14.04M | 12.07M | 10.18M | 7.44M | 13.31M | 9.20M | 6.00M | 2.00M | -4.40M | -2.40M | N/A | 2.00M | 1.00M |
Income Tax Expenses | -392.00K | -306.00K | -194.00K | 298.00K | -358.00K | -252.00K | -839.00K | -6.56M | -59.00K | 8.81M | 2.00M | 4.49M | 4.62M | 5.03M | 8.63M | 7.37M | 6.67M | 4.97M | 4.41M | 3.72M | 2.63M | 5.06M | 3.35M | 900.00K | 100.00K | 800.00K | -1.00M | N/A | 700.00K | 300.00K |
Net Income | -16.36M | -9.20M | -6.44M | -3.62M | -11.72M | -11.18M | -28.70M | -8.52M | -9.69M | -48.34M | 2.83M | 7.70M | 8.49M | 9.43M | 15.76M | 13.08M | 11.37M | 9.07M | 7.67M | 6.46M | 4.81M | 8.25M | 6.34M | 5.10M | 1.90M | -5.20M | -1.40M | 300.00K | 1.30M | 700.00K |
Interest Expenses | -100.00K | 73.00K | -754.00K | 1.81M | -2.85M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 300.00K | N/A | 700.00K | 600.00K | 200.00K | 200.00K | 400.00K |
Basic Shares Outstanding | 13.63M | 13.63M | 10.41M | 9.61M | 9.35M | 9.23M | 9.23M | 8.84M | 8.69M | 9.97M | 9.67M | 9.52M | 9.37M | 9.56M | 9.91M | 9.81M | 9.53M | 9.29M | 8.93M | 8.70M | 8.70M | 8.42M | 7.59M | 7.15M | 6.94M | 6.92M | 4.38M | 4.38M | 4.27M | 2.50M |
Diluted Shares Outstanding | 13.63M | 13.63M | 10.41M | 9.61M | 9.35M | 9.23M | 9.23M | 8.84M | 8.69M | 9.97M | 9.70M | 9.60M | 9.51M | 9.73M | 10.37M | 10.36M | 10.31M | 9.93M | 9.74M | 9.50M | 9.51M | 9.67M | 8.73M | 8.46M | 7.37M | 6.92M | 4.38M | 4.38M | 4.27M | 2.50M |
EBITDA | -15.87M | -7.92M | -5.11M | 856.00K | -9.04M | -8.12M | -26.42M | -13.04M | -6.72M | -35.20M | 7.77M | 14.30M | 14.36M | 15.83M | 25.92M | 21.98M | 19.27M | 14.96M | 13.00M | 10.97M | 8.01M | 14.02M | 10.19M | 8.00M | 4.50M | -1.70M | 900.00K | 1.30M | 2.60M | 1.70M |
EBITDA Margin | -66.08% | -27.23% | -20.15% | 3.42% | -32.08% | -25.64% | -76.68% | -49.15% | -8.15% | -44.30% | 9.29% | 16.12% | 17.26% | 17.32% | 23.81% | 21.28% | 20.20% | 21.12% | 24.17% | 23.56% | 20.59% | 28.16% | 28.05% | 21.39% | 11.57% | -4.07% | 1.75% | 5.14% | 14.29% | 12.78% |
EBIT | -16.86M | -9.43M | -7.39M | -1.51M | -14.93M | -11.43M | -29.54M | -15.08M | -9.75M | -39.53M | 4.83M | 12.19M | 13.11M | 14.46M | 24.39M | 20.46M | 18.04M | 14.04M | 12.07M | 10.18M | 7.44M | 13.31M | 9.69M | 6.30M | 2.00M | -3.70M | -1.80M | 500.00K | 2.20M | 1.40M |
EBIT Margin | -70.17% | -32.45% | -29.14% | -6.04% | -53.02% | -36.07% | -85.73% | -56.88% | -11.83% | -49.76% | 5.78% | 13.74% | 15.75% | 15.82% | 22.41% | 19.81% | 18.91% | 19.82% | 22.44% | 21.85% | 19.12% | 26.72% | 26.70% | 16.84% | 5.14% | -8.85% | -3.50% | 1.98% | 12.09% | 10.53% |
Financial Year End | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 |