Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.91B | 12.11B | 14.04B | 14.18B | 13.46B | 14.07B | 10.38B | 10.22B | 9.17B | 10.03B | 10.31B | 10.02B | 9.62B | 8.93B | 8.30B | 8.08B | 7.80B | 7.33B | 6.50B |
Cost of Revenue | 8.43B | 8.42B | 9.23B | 9.29B | 8.90B | 9.21B | 6.79B | 6.64B | 5.85B | 6.38B | 6.60B | 6.40B | 6.11B | 5.71B | 6.08B | 5.97B | 5.56B | 5.16B | 4.68B |
Gross Profit | 2.48B | 3.69B | 4.81B | 4.89B | 4.56B | 4.86B | 3.59B | 3.58B | 3.32B | 3.65B | 3.71B | 3.62B | 3.50B | 3.23B | 2.22B | 2.11B | 2.24B | 2.17B | 1.82B |
Operating Expenses | 3.10B | 2.74B | 3.34B | 3.31B | 3.21B | 3.50B | 2.46B | 2.57B | 2.15B | 2.44B | 2.54B | 2.41B | 2.37B | 2.12B | 1.18B | 1.20B | 1.13B | 1.03B | 903.00M |
Selling, General & Admin | 1.87B | 1.95B | 1.93B | 1.89B | 1.76B | 1.90B | 1.09B | 1.06B | 875.00M | 940.00M | 1.03B | 977.00M | 1.73B | 1.55B | 614.00M | 584.00M | 594.00M | 544.00M | 454.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 362.45B | 319.71B | 208.95B | N/A | N/A | N/A |
Other Operating Expenses | N/A | 796.00M | 1.41B | 1.43B | 1.45B | 26.00M | 406.00M | 42.00M | -6.00M | -43.00M | -54.00M | 1.57B | 2.37B | 2.12B | 1.18B | 1.20B | 1.13B | 1.03B | 903.00M |
Operating Income | 590.00M | 1.10B | 1.09B | 1.57B | 1.17B | 1.32B | 1.10B | 1.01B | 1.17B | 1.21B | 1.13B | 1.12B | 1.13B | 1.11B | 1.04B | 906.00M | 1.11B | 1.13B | 916.00M |
Other Expenses / Income | -524.00M | -794.00M | -449.00M | -521.00M | -806.00M | -441.00M | 7.00M | 123.00M | 137.00M | -308.00M | -309.00M | -243.00M | -194.00M | -79.00M | -590.00M | 421.00M | -337.00M | -287.00M | -342.00M |
Before Tax Income | 66.00M | -2.31B | 638.00M | 1.05B | -622.00M | 883.00M | 1.25B | 808.00M | 978.00M | 880.00M | 821.00M | 881.00M | 939.00M | 1.10B | 451.00M | -1.24B | 776.00M | 843.00M | 574.00M |
Income Tax Expenses | 160.00M | 224.00M | 217.00M | -211.00M | -217.00M | 60.00M | -3.00M | 297.00M | 304.00M | 306.00M | 338.00M | 352.00M | 352.00M | 179.00M | 154.00M | -493.00M | 306.00M | 210.00M | 228.00M |
Net Income | -145.00M | -2.53B | 340.00M | 1.20B | -405.00M | 916.00M | 1.21B | 473.00M | 640.00M | 520.00M | 438.00M | 466.00M | 912.00M | 871.00M | 258.00M | -781.00M | 441.00M | 511.00M | 298.00M |
Interest Expenses | 451.00M | 456.00M | 468.00M | 408.00M | 374.00M | 381.00M | 293.00M | 289.00M | 283.00M | 312.00M | 292.00M | 322.00M | 427.00M | 585.00M | 512.00M | 473.00M | 465.00M | 417.00M | 371.00M |
Basic Shares Outstanding | 387.00M | 380.00M | 403.00M | 416.00M | 424.00M | 462.00M | 445.00M | 452.79M | 475.00M | 484.00M | 519.00M | 541.00M | 578.35M | 599.79M | 1.15B | 594.00M | 634.00M | 670.00M | 700.70M |
Diluted Shares Outstanding | 387.00M | 380.00M | 415.00M | 421.00M | 424.00M | 465.00M | 448.00M | 458.36M | 475.00M | 492.00M | 527.00M | 544.95M | 578.35M | 599.79M | 1.16B | 594.00M | 636.00M | 670.00M | 700.70M |
EBITDA | 924.00M | -1.37B | 1.99B | 2.13B | 358.00M | 2.07B | 2.13B | 3.09B | 1.92B | 1.86B | 1.79B | 1.84B | 2.01B | 2.40B | 1.53B | 988.00M | 1.65B | 1.62B | 1.36B |
EBITDA Margin | 8.47% | -11.32% | 14.15% | 15.05% | 2.66% | 14.68% | 20.52% | 30.23% | 20.92% | 18.59% | 17.37% | 18.42% | 20.87% | 26.85% | 18.41% | 12.23% | 21.14% | 22.13% | 21.00% |
EBIT | 466.00M | -1.85B | 1.02B | 1.39B | -248.00M | 1.36B | 1.50B | 1.06B | 1.23B | 1.14B | 1.07B | 1.14B | 1.69B | 1.64B | 924.00M | -801.00M | 1.21B | 1.14B | 897.00M |
EBIT Margin | 4.27% | -15.30% | 7.30% | 9.83% | -1.84% | 9.64% | 14.43% | 10.36% | 13.38% | 11.35% | 10.36% | 11.38% | 17.59% | 18.30% | 11.13% | -9.91% | 15.53% | 15.53% | 13.80% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |