| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | -280.00K | N/A | -280.00K | N/A |
| Cost of Revenue | 103.44K | 103.64K | 104.11K | 104.77K | 227.06K | 125.72K | 104.22K | 89.13K | 18.27K |
| Gross Profit | -103.44K | -103.64K | -104.11K | -104.77K | -227.06K | -405.72K | -104.22K | -369.13K | -18.27K |
| Operating Expenses | 9.38M | 9.26M | 6.06M | 1.67M | 1.56M | 16.22M | 10.10M | 16.22M | 2.58M |
| Selling, General & Admin | 6.07M | 6.58M | 4.50M | 1.43M | 1.51M | 7.97M | 4.20M | 7.97M | 1.06M |
| Research & Development | 3.31M | 2.67M | 1.56M | 244.16K | 45.65K | 8.26M | 5.89M | 8.26M | 1.52M |
| Other Operating Expenses | N/A | 417.31K | -14.03M | -378.33K | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -9.38M | -8.85M | -20.37M | -2.05M | -1.56M | 15.32M | 10.17M | 15.32M | -2.60M |
| Other Expenses / Income | 714.32K | -123.79K | -1.09M | -425.35K | N/A | 2.54M | -1.06M | 237.07K | -19.30K |
| Before Tax Income | -8.66M | -9.38M | -21.46M | -2.10M | -1.56M | 15.32M | 10.17M | 15.32M | -2.62M |
| Income Tax Expenses | 22.38K | -104.04K | -12.94M | -331.31K | 1.55M | -161.14K | -1.17M | 147.94K | -1.00 |
| Net Income | -8.69M | -9.28M | -8.52M | -1.76M | -1.56M | 15.32M | 10.17M | 15.32M | -2.62M |
| Interest Expenses | N/A | 714.08K | 1.09M | 47.02K | 412.29K | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 900.92K | 403.88K | 26.41K | 20.02K | 3.54K | 2.16K | 1.87K | 1.52K | 1.24K |
| Diluted Shares Outstanding | 901.10K | 403.88K | 26.41K | 20.02K | 3.54K | 2.16K | 1.87K | 1.52K | 1.24K |
| EBITDA | -9.27M | -8.74M | -21.37M | -2.01M | -1.54M | -5.47M | -7.80M | -3.91M | -2.60M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1,953.07% | 0.00% | 1,394.93% | 0.00% |
| EBIT | -8.66M | -8.67M | -20.37M | -2.05M | 402.27K | 15.16M | 9.01M | 15.46M | -2.62M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5,412.81% | 0.00% | -5,523.19% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |