| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245.91M | 221.74M | 139.86M | 102.35M | 54.85M | 61.16M | 59.49M | 61.56M | 105.91M | 53.41M | 18.99M | 3.85M | 3.96M | 1.39M | 38.00K | 1.57M | 2.21M | 5.89M | 5.61M | 4.60M | 5.98M | 4.21M | 3.22M | 1.94M | 390.62K | N/A |
| Cost of Revenue | 68.92M | 57.90M | 33.21M | 28.17M | 15.05M | 17.77M | 18.07M | 17.94M | 31.77M | 18.37M | 6.81M | 1.33M | 1.30M | 563.40K | 40.67K | 1.56M | 2.15M | 5.12M | 4.77M | 4.11M | 2.88M | 1.95M | 1.52M | 808.63K | N/A | N/A |
| Gross Profit | 176.99M | 163.84M | 106.65M | 74.18M | 39.80M | 43.39M | 41.42M | 43.62M | 74.14M | 35.04M | 12.18M | 2.52M | 2.67M | 827.86K | -2.67K | 2.77K | 58.95K | 768.44K | 844.85K | 492.91K | 3.09M | 2.26M | 1.70M | 1.14M | 390.62K | N/A |
| Operating Expenses | 175.88M | 159.93M | 88.85M | 67.54M | 35.41M | 40.04M | 41.52M | 41.23M | 83.19M | 37.70M | 12.27M | 2.23M | 2.08M | 1.45M | 1.69M | 275.18K | 555.88K | 738.11K | 1.05M | 825.96K | 3.46M | 2.35M | 1.83M | 1.48M | 456.68K | N/A |
| Selling, General & Admin | 94.69M | 82.37M | 5.49M | 49.76M | 24.43M | 29.43M | 29.50M | 28.77M | 61.02M | 29.80M | 10.81M | 1.75M | 2.08M | 1.43M | 1.53M | 241.45K | 508.37K | 506.01K | 833.10K | 653.11K | 3.27M | 2.19M | 1.69M | 1.35M | 99.73K | 35.90K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 81.18M | 77.56M | -442.00K | -3.59M | -855.74K | 781.08K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 677.82K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 1.11M | 3.92M | 4.73M | -1.46M | 3.37M | 2.83M | -110.68K | -12.89M | -40.61M | 7.21M | 2.69M | 296.87K | -548.40K | 294.03K | -1.69M | -816.82K | -496.93K | 30.32K | -201.33K | -333.06K | -365.49K | -94.35K | -121.74K | -344.02K | -66.06K | N/A |
| Other Expenses / Income | -7.77M | -6.62M | -1.80M | -7.87M | -2.19M | -9.53M | -1.13M | -8.59M | -19.24M | -24.57M | -1.58M | -2.77M | 28.00 | -880.89K | 96.13K | 812.89K | -998.42K | -78.71K | 66.08K | -51.73K | -175.87K | -43.47K | 4.12K | 42.21K | 18.15K | 3.82K |
| Before Tax Income | -6.65M | -2.70M | 2.21M | -9.33M | -3.04M | -6.70M | -5.29M | -21.49M | -65.52M | -17.36M | -1.50M | -2.47M | -548.40K | -1.53M | -1.59M | -3.93K | -1.50M | -48.39K | -135.25K | -384.79K | -1.24M | -137.82K | -117.62K | -301.81K | -47.91K | N/A |
| Income Tax Expenses | 109.00K | 85.00K | -1.90M | -3.15M | 96.52K | 203.20K | 100.62K | 354.69K | -8.15M | 961.69K | -97.65K | 200.44K | 127.01K | 913.21K | 0 | -857.60K | 56.10K | -204.98K | 156.61K | 86.28K | 18.00K | -96.28K | 38.75K | 34.66K | 193.35K | 37.88K |
| Net Income | -6.76M | -2.78M | 4.84M | -6.17M | -3.79M | -5.58M | 14.51M | -19.15M | -57.37M | -18.32M | -1.40M | -2.47M | -548.40K | -1.53M | -1.59M | 1.26M | -1.79M | 715.84K | -291.86K | -710.13K | -1.25M | -41.54K | -156.37K | -336.47K | -241.26K | -34.05K |
| Interest Expenses | 13.14M | 6.61M | 2.08M | 1.85M | N/A | 1.92M | 1.48M | N/A | 1.13M | N/A | N/A | N/A | 127.01K | N/A | N/A | 41.80K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 42.50M | 38.61M | 34.56M | 30.44M | 22.72M | 20.71M | 20.19M | 18.85M | 17.76M | 11.49M | 6.47M | 3.43M | 3.21M | 3.01M | 2.15M | 54.71K | 32.58K | 18.63K | 18.26K | 79.96K | 66.23K | 11.62K | 7.91K | 5.09K | 3.97K | 2.51K |
| Diluted Shares Outstanding | 42.50M | 38.61M | 36.30M | 30.44M | 22.72M | 20.71M | 20.19M | 18.85M | 17.76M | 11.49M | 6.47M | 3.43M | 3.21M | 3.01M | 2.15M | 54.71K | 32.58K | 63.47K | 18.26K | 79.96K | 66.23K | 11.62K | 7.91K | 5.09K | 3.97K | 2.51K |
| EBITDA | 1.11M | 44.07M | 28.05M | 13.21M | 14.35M | 9.40M | 8.68M | -9.86M | -31.88M | -9.74M | 1.12M | -1.95M | -121.60K | -1.52M | -1.68M | 134.65K | -449.43K | 266.82K | 15.94K | -155.97K | -173.18K | 72.57K | 13.80K | -213.13K | 11.81K | 262.00 |
| EBITDA Margin | 0.45% | 19.87% | 20.06% | 12.91% | 26.16% | 15.37% | 14.58% | -16.01% | -30.10% | -18.23% | 5.88% | -50.69% | -3.07% | -109.24% | -4,430.78% | 8.60% | -20.32% | 4.53% | 0.28% | -3.39% | -2.90% | 1.72% | 0.43% | -10.96% | 3.02% | 0.00% |
| EBIT | 6.49M | 3.91M | 5.01M | -7.48M | -3.69M | -3.45M | 16.09M | -18.80M | -64.39M | -17.36M | -1.50M | -2.27M | -294.38K | -619.18K | -1.59M | 447.21K | -1.74M | 510.86K | -135.25K | -623.85K | -1.24M | -137.82K | -117.62K | -301.81K | -47.91K | 3.82K |
| EBIT Margin | 2.64% | 1.76% | 3.58% | -7.30% | -6.73% | -5.65% | 27.04% | -30.53% | -60.80% | -32.51% | -7.90% | -58.85% | -7.43% | -44.51% | -4,197.33% | 28.57% | -78.50% | 8.67% | -2.41% | -13.56% | -20.70% | -3.27% | -3.65% | -15.52% | -12.26% | 0.00% |
| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 |