| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | 330.26K | 728.91K | 400.39K | 344.63K | 280.67K | 166.72M | 136.44K | N/A | N/A | N/A |
| Cost of Revenue | 647.50K | 1.24M | 2.17K | 2.51K | 2.56K | 2.62K | 3.73K | 4.76K | 3.91K | 1.33K | 349.04K | N/A | 2.65K |
| Gross Profit | -647.50K | -1.24M | -2.17K | 327.75K | 726.36K | 397.76K | 340.90K | 275.91K | 166.72M | 135.10K | -349.04K | N/A | -2.65K |
| Operating Expenses | 4.79M | 6.21M | 7.49M | 5.83M | 6.78M | 6.39M | 6.43M | 7.99M | 2.97M | 2.81M | 2.66M | 7.19M | 4.11M |
| Selling, General & Admin | 4.79M | 2.53M | 2.87M | 2.95M | 2.49M | 2.66M | 2.05M | 2.48M | 2.13M | 1.77M | 659.34K | 1.12M | 745.26K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 184.06K | 4.62M | 2.88M | 4.30M | 3.72M | 344.63K | 280.67K | 166.22K | 136.44K | 75.10K | 7.50K | 3.37M |
| Operating Income | -5.44M | -2.39M | -7.16M | -5.50M | -6.04M | -5.96M | -6.43M | -7.99M | -2.97M | -2.81M | -2.66M | -7.19M | -4.12M |
| Other Expenses / Income | -2.58M | -897.35K | -251.62K | -136.26K | 259.06K | 249.96K | 206.73K | 295.57K | -2.52M | -2.55M | -2.37M | -1.33M | -782.02K |
| Before Tax Income | -8.02M | -6.49M | -7.56M | -5.90M | -6.43M | -5.97M | -6.07M | -7.56M | -5.34M | -5.23M | -5.03M | -8.52M | -4.90M |
| Income Tax Expenses | 33.41K | -37.58K | 277.63K | 772.47K | 1.12M | -83.00 | 366.81K | -3.22M | 166.44K | 2.39M | 2.45M | 1.71M | 812.33K |
| Net Income | -8.06M | -6.45M | -7.84M | -6.68M | -7.55M | -5.97M | -6.07M | -4.34M | -5.34M | -5.23M | -5.03M | -8.52M | -4.90M |
| Interest Expenses | 1.16M | 463.01K | 398.90K | 442.21K | 389.21K | 9.48K | 5.61K | 2.40K | 216.00 | 2.25M | 2.45M | 1.71M | 812.33K |
| Basic Shares Outstanding | 59.89M | 48.70M | 42.35M | 35.53M | 27.58M | 25.86M | 21.57M | 16.33M | 8.52M | 8.19M | 8.52M | 8.52M | 8.52M |
| Diluted Shares Outstanding | 59.89M | 48.70M | 42.35M | 35.53M | 27.58M | 25.86M | 21.57M | 16.33M | 8.52M | 8.19M | 8.52M | 8.52M | 8.52M |
| EBITDA | -3.81M | -5.76M | -7.31M | -5.77M | -5.96M | -5.82M | -5.93M | -7.57M | -5.19M | -2.84M | -2.46M | -6.64M | -4.11M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | -1,746.31% | -817.70% | -1,453.51% | -1,720.75% | -2,697.08% | -3.11% | -2,083.44% | 0.00% | 0.00% | 0.00% |
| EBIT | -6.86M | -6.03M | -7.16M | -5.46M | -6.04M | -5.96M | -5.70M | -7.55M | -5.18M | -589.72K | -133.21K | -5.10M | -3.27M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | -1,653.67% | -828.76% | -1,488.70% | -1,652.70% | -2,690.91% | -3.10% | -432.23% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 |