Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.77B | 27.52B | 25.37B | 21.45B | 17.77B | 15.45B | 13.09B | 10.84B | 9.25B | 8.03B | 6.73B | 5.66B |
Cost of Revenue | 16.07B | 13.74B | 11.38B | 9.68B | 8.17B | 6.86B | 5.43B | 4.43B | 3.42B | 2.82B | 2.34B | 1.88B |
Gross Profit | 13.70B | 13.77B | 14.00B | 11.78B | 9.60B | 8.60B | 7.66B | 6.41B | 5.83B | 5.21B | 4.39B | 3.78B |
Operating Expenses | 8.76B | 9.73B | 9.67B | 8.35B | 6.81B | 6.09B | 5.41B | 4.82B | 4.32B | 3.94B | 3.30B | 2.88B |
Selling, General & Admin | 3.87B | 4.36B | 4.56B | 3.93B | 3.11B | 2.76B | 2.28B | 2.00B | 1.54B | 1.48B | 1.17B | 1.01B |
Research & Development | 2.97B | 3.25B | 3.04B | 2.64B | 2.08B | 1.07B | 953.00M | 834.00M | 947.00M | 890.00M | 727.00M | 677.00M |
Other Operating Expenses | 1.92B | 2.12B | 2.08B | 1.78B | 1.61B | 2.26B | 2.17B | 1.99B | 1.83B | 1.57B | 1.40B | 1.20B |
Operating Income | 5.03B | 3.84B | 4.26B | 3.29B | 2.72B | 2.19B | 2.13B | 1.59B | 1.46B | 1.27B | 1.09B | 880.00M |
Other Expenses / Income | 334.00M | -471.00M | -163.00M | 1.78B | 279.00M | -127.00M | -59.00M | 45.00M | -21.00M | -7.00M | -7.00M | -8.00M |
Before Tax Income | 5.41B | 3.37B | 4.10B | 5.07B | 3.00B | 2.38B | 2.20B | 1.63B | 1.49B | 1.26B | 1.08B | 891.00M |
Income Tax Expenses | 1.17B | 947.00M | -70.00M | 863.00M | 539.00M | 319.00M | 405.00M | 230.00M | 260.00M | 842.00M | 129.00M | 113.00M |
Net Income | 4.25B | 2.42B | 4.17B | 4.20B | 2.46B | 2.06B | 1.79B | 1.40B | 1.23B | 419.00M | 955.00M | 778.00M |
Interest Expenses | 347.00M | 304.00M | 232.00M | 209.00M | 115.00M | 77.00M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.10B | 1.15B | 1.17B | 1.17B | 1.17B | 1.18B | 1.20B | 1.21B | 1.22B | 1.22B | 1.17B | 1.17B |
Diluted Shares Outstanding | 1.11B | 1.16B | 1.19B | 1.19B | 1.19B | 1.20B | 1.22B | 1.22B | 1.23B | 1.22B | 1.19B | 1.19B |
EBITDA | 6.54B | 5.50B | 5.61B | 4.69B | 3.77B | 3.59B | 3.20B | 2.31B | 2.17B | 1.78B | 1.54B | 1.30B |
EBITDA Margin | 21.98% | 19.98% | 22.12% | 21.85% | 21.23% | 23.22% | 24.41% | 21.31% | 23.41% | 22.23% | 22.95% | 22.96% |
EBIT | 5.76B | 3.67B | 4.33B | 5.27B | 3.11B | 2.45B | 2.20B | 1.63B | 1.49B | 1.26B | 1.08B | 891.00M |
EBIT Margin | 19.34% | 13.34% | 17.07% | 24.58% | 17.52% | 15.88% | 16.80% | 15.04% | 16.09% | 15.71% | 16.11% | 15.74% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |