Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 1.82M | 1.72M | 1.12M | 1.01M | 947.00K | 411.00K | 205.00K | 127.00K | 108.00K | N/A | N/A |
Gross Profit | -1.82M | -1.72M | -1.12M | -1.01M | -947.00K | -411.00K | -205.00K | -127.00K | -108.00K | N/A | N/A |
Operating Expenses | 21.05M | 38.89M | 42.88M | 26.27M | 18.56M | 18.36M | 13.80M | 10.26M | 8.57M | 3.58M | 1.79M |
Selling, General & Admin | 4.90M | 10.90M | 12.45M | 9.32M | 4.48M | 5.81M | 4.06M | 2.55M | 2.93M | 938.00K | 410.00K |
Research & Development | 16.15M | 27.99M | 30.42M | 16.95M | 14.08M | 12.55M | 9.74M | 7.71M | 5.63M | 2.64M | 1.38M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | N/A |
Operating Income | -22.87M | -38.89M | -42.88M | -26.27M | -18.56M | -18.36M | -13.80M | -10.26M | -11.28M | -3.58M | -1.79M |
Other Expenses / Income | -929.00K | -540.00K | 544.00K | -10.60M | 11.65M | 24.28M | -40.69M | -1.13M | -1.18M | -305.00K | -3.00K |
Before Tax Income | -23.80M | -39.43M | -42.33M | -36.87M | -6.91M | 5.92M | -54.49M | -11.39M | -9.75M | -3.88M | -1.79M |
Income Tax Expenses | 69.00K | 97.00K | -1.62M | -1.54M | -11.65M | -24.28M | 40.69M | 1.13M | -1.53M | 305.00K | 3.00K |
Net Income | -23.86M | -39.52M | -40.71M | -35.32M | 4.75M | 5.92M | -54.49M | -11.39M | -8.22M | -3.88M | -1.79M |
Interest Expenses | 1.71M | 1.02M | N/A | 17.00K | 15.00K | 42.00K | 40.69M | 1.13M | -1.53M | N/A | N/A |
Basic Shares Outstanding | 1.40M | 647.56K | 624.05K | 319.41K | 443.21K | 443.21K | 294.07K | 294.07K | 437.07K | 196.22K | 443.21K |
Diluted Shares Outstanding | 1.40M | 647.56K | 624.05K | 319.41K | 443.21K | 443.21K | 294.07K | 294.07K | 437.07K | 196.22K | 443.21K |
EBITDA | -20.26M | -36.37M | -41.48M | -35.86M | -5.94M | -42.15M | -13.60M | -10.13M | -7.95M | -3.51M | -1.73M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -22.09M | -38.41M | -42.33M | -36.85M | -6.89M | -18.32M | 26.89M | -9.13M | -11.28M | -3.58M | -1.79M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2013-12-31 | 2012-12-31 |