| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.37B | 24.38B | 17.87B | 7.02B | 9.67B | 9.38B | 5.29B | 3.95B | 3.14B | 4.33B | 3.49B | 2.81B | 2.29B | 1.80B | 1.71B | 2.34B | 1.74B | 1.63B | 2.37B | 1.83B | 1.30B | 717.43M | 847.02M | 852.74M | 644.60M | 711.50M | 536.80M |
| Cost of Revenue | 12.27B | 13.65B | 10.98B | 6.20B | 7.36B | 6.60B | 4.01B | 3.79B | 3.25B | 2.66B | 2.06B | 1.63B | 600.75M | 478.29M | 576.74M | 595.24M | 700.07M | 662.40M | 716.07M | 527.19M | 412.29M | 285.46M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 7.10B | 10.73B | 6.89B | 828.00M | 2.31B | 2.78B | 1.28B | 157.00M | -108.00M | 1.66B | 1.43B | 1.18B | 1.69B | 1.32B | 1.13B | 1.74B | 1.04B | 970.48M | 1.66B | 1.31B | 886.36M | 431.97M | 847.02M | 852.74M | 644.60M | 711.50M | 536.80M |
| Operating Expenses | 557.00M | 390.00M | 350.00M | 300.00M | 392.00M | 509.00M | 451.00M | 462.00M | 438.00M | 522.00M | 406.18M | 513.42M | 930.20M | 940.01M | 1.09B | 1.16B | 516.98M | 522.46M | 692.57M | 655.40M | 451.38M | 264.78M | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 461.00M | 334.00M | 292.00M | 244.00M | 324.00M | 381.00M | 326.00M | 325.00M | 327.00M | 333.00M | 295.87M | 248.28M | 193.22M | 165.30M | 140.32M | 141.82M | 129.59M | 162.94M | 124.56M | 80.53M | 60.55M | 48.40M | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -78.00M | 56.00M | 58.00M | 56.00M | 68.00M | -849.00M | -244.00M | -288.00M | -315.00M | -89.00M | -137.39M | -55.92M | -8.26M | -10.43M | 864.78M | 581.16M | 387.40M | 359.52M | 568.02M | 574.87M | 390.84M | 216.38M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -1.41B | 10.29B | 6.16B | 207.00M | 1.55B | 1.80B | 830.00M | -369.00M | -638.00M | 1.12B | 1.01B | 664.65M | 763.12M | 542.95M | 33.59M | 699.83M | 523.80M | 448.02M | 964.58M | 650.07M | 434.98M | 167.19M | 847.02M | 852.74M | 644.60M | 711.50M | 536.80M |
| Other Expenses / Income | -172.00M | -391.00M | -3.80B | -383.00M | -865.00M | -1.02B | -521.00M | -403.00M | 217.00M | 556.00M | -1.45B | -384.59M | 197.64M | 245.53M | -48.11M | 205.64M | -169.18M | -139.03M | -249.12M | -170.85M | -104.20M | -113.07M | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 6.25B | 9.95B | 2.75B | -261.00M | 987.00M | 1.25B | 309.00M | -959.00M | -421.00M | 1.60B | -561.72M | 280.06M | 656.41M | 788.48M | -180.46M | 426.45M | 354.62M | 308.99M | 715.46M | 479.21M | 330.78M | 54.12M | N/A | N/A | N/A | N/A | N/A |
| Income Tax Expenses | 1.35B | 2.11B | 628.00M | -61.00M | 231.00M | 276.00M | -524.00M | -403.00M | -155.00M | 556.00M | -211.78M | 92.38M | 197.64M | 272.32M | -48.11M | 205.64M | 112.64M | 136.67M | 291.73M | 166.36M | -64.40M | 5.06M | -100.00M | -152.18M | 22.50M | 746.40M | 890.70M |
| Net Income | 4.88B | 7.83B | 2.11B | -200.00M | 756.00M | 978.00M | 833.00M | -556.00M | -273.00M | 930.00M | -838.41M | 192.28M | 834.49M | 605.21M | -52.11M | 220.06M | 372.73M | 739.73M | 534.57M | 312.85M | 410.59M | 26.71M | 100.00M | 152.18M | -22.50M | -746.40M | -890.70M |
| Interest Expenses | 142.00M | 128.00M | 161.00M | 196.00M | 121.00M | 126.00M | 153.00M | 207.00M | 187.00M | 184.00M | 183.75M | 196.01M | 181.66M | 183.08M | 173.36M | 153.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 234.00M | 240.00M | 233.00M | 165.00M | 167.00M | 171.00M | 170.00M | 166.00M | 148.60M | 144.00M | 136.00M | 123.00M | 116.90M | 115.06M | 114.18M | 117.46M | 120.16M | 124.36M | 160.49M | 125.14M | 117.31M | 112.50M | 98.50M | 99.40M | 100.30M | 100.06M | 101.04M |
| Diluted Shares Outstanding | 242.00M | 252.00M | 246.00M | 165.00M | 167.00M | 171.00M | 170.00M | 166.00M | 149.00M | 144.00M | 136.00M | 126.00M | 119.22M | 116.33M | 114.18M | 117.95M | 121.66M | 127.61M | 164.72M | 127.18M | 118.67M | 114.30M | 99.70M | 99.80M | 100.30M | 100.06M | 101.04M |
| EBITDA | 9.36B | 12.82B | 8.65B | 1.85B | 3.26B | 2.99B | 2.04B | 919.00M | 546.00M | 2.11B | 1.81B | 1.44B | 1.47B | 1.02B | 693.88M | 1.09B | 1.04B | 847.43M | 1.59B | 1.31B | 850.92M | 396.39M | 847.02M | 852.74M | 644.60M | 711.50M | 536.80M |
| EBITDA Margin | 48.29% | 52.57% | 48.43% | 26.28% | 33.73% | 31.88% | 38.52% | 23.26% | 17.38% | 48.72% | 51.91% | 51.18% | 64.19% | 56.62% | 40.54% | 46.70% | 59.73% | 51.90% | 67.14% | 71.29% | 65.52% | 55.25% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| EBIT | 6.38B | 10.06B | 2.90B | -65.00M | 1.11B | 1.38B | 462.00M | -752.00M | -241.00M | 1.67B | -866.44M | 480.68M | 1.21B | 1.06B | 73.15M | 579.28M | 485.37M | 876.40M | 826.30M | 479.21M | 346.19M | 31.78M | N/A | N/A | N/A | N/A | N/A |
| EBIT Margin | 32.93% | 41.27% | 16.24% | -0.93% | 11.46% | 14.71% | 8.73% | -19.03% | -7.67% | 38.61% | -24.83% | 17.10% | 52.91% | 58.82% | 4.27% | 24.77% | 27.88% | 53.67% | 34.82% | 26.15% | 26.66% | 4.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |