Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 241.73M | 198.36M | 150.53M | 67.37M | 44.90M | 33.06M | 4.31M | 10.53B | 10.78B | 49.14M | 61.70M | 76.31M | 11.25B | 10.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 154.29M | 94.30M | 54.76M | 23.82M | 11.93M | 9.39M | 859.00K | 1.00K | 1.00K | 36.48M | 42.30M | 51.60M | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B |
Gross Profit | 87.45M | 104.06M | 95.78M | 43.55M | 32.98M | 23.66M | 3.45M | 10.53B | 10.78B | 12.65M | 19.40M | 24.71M | 4.79B | 4.36B | -5.03B | -6.50B | -5.56B | -4.97B | -4.64B | -3.99B | -3.33B |
Operating Expenses | 66.53M | 152.54M | 106.56M | 58.68M | 32.09M | 16.73M | 3.89M | 1.11M | 1.32M | 24.83M | 27.38M | 26.31M | 1.33B | 1.27B | 1.16B | 1.41B | 1.29B | 1.17B | 1.07B | 946.00M | 841.00M |
Selling, General & Admin | 35.25M | 125.67M | 76.13M | 43.21M | 21.54M | 0 | 0 | 1.11M | 1.32M | 17.98M | 19.28M | 21.00M | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 92.00M | 93.00M | 6.69M | 7.43M | 5.44M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M |
Other Operating Expenses | 31.27M | 26.87M | 30.43M | 15.47M | 10.55M | -9.88M | -990.00K | 1.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 20.92M | 43.42M | 40.35M | 8.69M | 12.81M | 10.89M | 1.89M | 1.00K | -1.32M | -12.02M | -7.32M | -1.73M | 2.47B | 2.08B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M |
Other Expenses / Income | -24.06M | -7.96M | -36.65M | -11.72M | -11.37M | 6.93M | 1.89M | 1.00K | N/A | -555.00K | -734.00K | -196.00K | -2.48B | -2.09B | -1.45B | -1.70B | -1.63B | -1.39B | -1.15B | -975.78M | N/A |
Before Tax Income | -3.14M | 35.46M | 3.70M | -3.03M | 1.44M | 17.82M | 1.45M | -1.45M | -1.32M | -12.57M | -8.35M | -1.92M | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M |
Income Tax Expenses | 4.63M | 6.06M | -7.07M | -26.84M | -10.50M | 6.93M | -440.00K | -1.45M | 612.00M | 252.00K | 649.00M | 586.00M | 641.00M | 768.00M | -133.00M | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M |
Net Income | -7.13M | 29.21M | 10.77M | 23.81M | 11.94M | -2.95M | -1.43M | -1.45M | -6.46M | -12.83M | -8.35M | -1.92M | 1.67B | 1.20B | 1.44B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M |
Interest Expenses | 21.87M | 9.51M | 22.18M | 11.72M | 11.37M | N/A | 161.00M | 190.00M | 161.00M | 213.00M | 178.00M | 141.00M | 145.00M | 118.00M | N/A | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M |
Basic Shares Outstanding | 116.10M | 120.86M | 112.33M | 64.13M | 62.85M | 69.87M | 33.77M | 16.25M | 16.22M | 15.75M | 13.53M | 13.01M | 12.06M | 12.24M | 307.68M | 312.66M | 319.00M | 323.50M | 323.76M | 325.89M | 326.39M |
Diluted Shares Outstanding | 116.10M | 121.66M | 112.33M | 64.91M | 63.42M | 64.78M | 34.51M | 16.25M | 16.22M | 15.75M | 13.53M | 13.01M | 12.27M | 12.46M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M |
EBITDA | 52.93M | 76.37M | 74.67M | 24.26M | 23.39M | 17.82M | 1.45M | -1.45M | -1.32M | -10.80M | -6.23M | 156.00K | -5.50M | -1.92M | -9.01M | 1.86B | 1.78B | 1.53B | 1.23B | 4.53B | 3.76B |
EBITDA Margin | 21.90% | 38.50% | 49.61% | 36.01% | 52.10% | 53.92% | 33.57% | -0.01% | -0.01% | -21.98% | -10.10% | 0.20% | -0.05% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 19.37M | 44.77M | 25.88M | 8.69M | 12.81M | 3.98M | 159.13M | 187.11M | 766.54M | 200.43M | 818.65M | 725.08M | 2.46B | 2.08B | 1.31B | 815.00M | 831.00M | 678.00M | 400.00M | 387.00M | 283.00M |
EBIT Margin | 8.01% | 22.57% | 17.19% | 12.90% | 28.53% | 12.05% | 3,692.11% | 1.78% | 7.11% | 407.90% | 1,326.84% | 950.11% | 21.85% | 20.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |