| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 697.65M | 630.68M | 558.60M | 434.89M | 364.99M |
| Cost of Revenue | 347.43M | 272.35M | 240.86M | 191.80M | 169.99M |
| Gross Profit | 350.23M | 358.34M | 317.74M | 243.09M | 195.00M |
| Operating Expenses | 320.98M | 349.80M | 304.73M | 218.13M | 200.40M |
| Selling, General & Admin | 215.08M | 178.34M | 149.17M | 92.71M | 86.92M |
| Research & Development | 105.90M | 107.50M | 92.74M | 70.67M | 61.16M |
| Other Operating Expenses | 2.95M | 63.97M | 62.82M | 54.74M | 52.32M |
| Operating Income | 29.25M | 2.09M | 13.66M | 22.46M | -5.60M |
| Other Expenses / Income | -63.87M | -46.46M | -71.20M | -69.07M | -85.47M |
| Before Tax Income | -39.55M | -40.56M | -65.48M | -46.61M | -93.38M |
| Income Tax Expenses | -476.00K | -12.81M | -22.41M | 39.00K | -2.65M |
| Net Income | -31.14M | -27.74M | -43.06M | -46.65M | -90.73M |
| Interest Expenses | 66.72M | 40.01M | 58.94M | 68.71M | 85.26M |
| Basic Shares Outstanding | 162.96M | 158.66M | 158.03M | 198.88M | 198.88M |
| Diluted Shares Outstanding | 162.96M | 198.59M | 158.03M | 198.88M | 198.88M |
| EBITDA | 161.43M | 127.73M | 53.46M | 117.85M | 76.02M |
| EBITDA Margin | 23.14% | 20.25% | 9.57% | 27.10% | 20.83% |
| EBIT | 35.11M | -543.00K | -6.54M | 22.11M | -8.12M |
| EBIT Margin | 5.03% | -0.09% | -1.17% | 5.08% | -2.22% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |